| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 10058.50 | 9475.12 | 8838.00 | 7482.15 | 5608.24 | 4847.36 | 2753.77 |
| Depreciation & Amort ($Mil): | 1500.40 | 1500.40 | 1040.26 | 625.18 | |||
| Operating Income ($Mil): | 1090.62 | 3359.30 | N/C | N/C | 1734.14 | 1448.89 | 727.20 |
| Net Income ($Mil): | 803.96 | 596.23 | 622.00 | -44.66 | -13.21 | 198.76 | 198.76 |
| Earnings Per Share ($): | 1.26 | 0.99 | 0.99 | -0.08 | -0.14 | 0.17 | 0.34 |
| Dividends ($): | 0.61 | 0.39 | 0.07 | 0.05 | 0.04 | 0.04 | 0.00 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1904.35 | 2005.84 | 1178.44 | 550.83 | 343.35 | ||
| Current Liabilities ($Mil): | 2391.39 | 2566.51 | 2258.11 | 6504.77 | 726.54 | ||
| Long Term Debt ($Mil): | 6008.86 | 5645.95 | 7432.15 | 0.00 | 3622.91 | ||
| Shares Outstanding (000): | 527030 | 526930 | 378370 | 352490 | 316710 | 0 | 0 |
| Common Equity ($Mil): | 4687.17 | 4328.06 | 2876.04 | 1767.38 | 894.37 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.99 | 6.29 | 7.04 | -0.60 | -0.24 | 2.67 | 7.22 |
| Return on Equity (%): | 22.78 | 117.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 7 | 4.16 | 4.69 | -0.53 | -0.24 | 0.00 | 0.00 |
| P/E Ratio: | 24 | 45.46 | 12.48 | -110.63 | -58.64 | 27.65 | 0.00 |
| Price/Book: | 4 | 46.67 | N/C | N/C | N/C | NaN | NaN |
| Debt Equity: | 0.00 | 11.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 4.72 | 2.53 | 0.00 | 0.00 | 1.13 | 1.34 | 1.40 |
| Book Value ($): | 0.48 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 2.11 | 2.04 | 0.73 | 0.61 | 0.55 | 0.34 | 0.00 |
| Dividend Payout (%): | 40.25 | 34.85 | 5.81 | -59.83 | -112.79 | 10.23 | 0.00 |

| COMCAST CP A | -20.00 | 19.83 | |
| THE DIRECTV GRO | +17.80 | 26.48 | |
| VIRGIN MEDIA IN | -51.20 | 11.90 | |
| COMCAST CL A SP | -19.80 | 19.68 | |
| LIBERTY MED INT | -34.70 | 13.88 |
