| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1419.10 | 1400.10 | 1331.40 | 1332.30 | 1297.20 | 1299.30 | 1119.40 |
| Depreciation & Amort ($Mil): | 100.70 | 100.70 | 123.40 | 103.10 | 107.90 | 112.90 | 118.90 |
| Operating Income ($Mil): | 182.30 | 128.30 | -22.80 | 66.40 | 94.30 | 27.30 | -101.30 |
| Net Income ($Mil): | 47.80 | -16.10 | -251.30 | -83.70 | -142.50 | -286.50 | -286.50 |
| Earnings Per Share ($): | 1.00 | -0.30 | -6.20 | -2.30 | -4.70 | -24.70 | -54.90 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 472.50 | 471.20 | 488.00 | 592.00 | 545.80 | 415.60 | 465.80 |
| Current Liabilities ($Mil): | 362.70 | 348.70 | 377.20 | 470.50 | 425.50 | 447.30 | 510.20 |
| Long Term Debt ($Mil): | 1391.60 | 1432.40 | 1501.80 | 1413.40 | 1308.20 | 1869.50 | 1750.10 |
| Shares Outstanding (000): | 51170 | 51120 | 42080 | 37170 | 37010 | 6950 | 5180 |
| Common Equity ($Mil): | -1063.00 | -1082.00 | -1229.80 | -1095.90 | -1019.90 | -1725.60 | -1640.80 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.37 | -1.15 | -18.87 | -6.28 | -10.99 | -11.84 | -25.59 |
| Return on Equity (%): | 0.00 | 1.49 | 20.43 | 7.64 | 13.97 | 8.91 | 17.46 |
| Return on Assets (%): | 5 | -1.81 | -26.97 | -8.02 | -14.24 | -17.24 | -30.49 |
| P/E Ratio: | 12 | -40.67 | -3.42 | -12.93 | -5.78 | -1.19 | 0.00 |
| Price/Book: | 0 | -0.58 | -0.73 | -1.01 | -0.99 | -0.12 | 0.00 |
| Debt Equity: | -1.31 | -1.32 | -1.22 | -1.29 | -1.28 | -1.08 | -1.07 |
| Interest Coverage: | 1.93 | 0.94 | -0.55 | 0.42 | -0.02 | 0.12 | -0.77 |
| Book Value ($): | -20.77 | -21.17 | -29.23 | -29.48 | -27.56 | -248.29 | -316.76 |
| Price/Sales: | 0.35 | 0.43 | 0.67 | 0.83 | 0.77 | 0.16 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| AVON PRODUCTS I | -11.80 | 35.09 | |
| ESTEE LAUDER CO | -2.70 | 43.36 | |
| BARE ESCENTUALS | -65.10 | 9.16 | |
| INTL FLAVORS FR | -26.70 | 37.76 | |
| ALBERTO-CULVER | +3.10 | 25.77 |
