| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 602.19 | 567.62 | 395.26 | 325.05 | 266.71 | 202.37 | 182.67 |
| Depreciation & Amort ($Mil): | 45.22 | 45.22 | 20.98 | 16.37 | 15.33 | 12.37 | 13.08 |
| Operating Income ($Mil): | -61.07 | -49.70 | -29.16 | -25.00 | -10.80 | -11.07 | -9.52 |
| Net Income ($Mil): | 8.15 | 48.31 | 145.21 | 312.34 | -22.99 | -38.35 | -38.35 |
| Earnings Per Share ($): | 0.06 | 0.29 | 0.81 | 1.70 | -0.14 | -0.13 | -0.24 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 641.61 | 681.55 | 769.19 | 864.18 | 386.31 | 393.09 | 322.90 |
| Current Liabilities ($Mil): | 291.38 | 330.49 | 185.07 | 153.38 | 98.71 | 82.41 | 74.50 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 | 0.00 |
| Shares Outstanding (000): | 142680 | 145290 | 161600 | 167390 | 169810 | 163980 | 157720 |
| Common Equity ($Mil): | 871.71 | 875.10 | 969.76 | 841.73 | 380.80 | 366.48 | 349.76 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.35 | 8.51 | 36.74 | 96.09 | -8.62 | -10.60 | -20.99 |
| Return on Equity (%): | 0.97 | 5.52 | 14.97 | 37.11 | -6.04 | -5.85 | -10.96 |
| Return on Assets (%): | 1 | 3.79 | 11.14 | 28.06 | -3.82 | -3.69 | -8.30 |
| P/E Ratio: | 61 | 26.45 | 12.19 | 3.65 | -41.57 | -44.15 | 0.00 |
| Price/Book: | 1 | 1.27 | 1.64 | 1.23 | 2.60 | 2.57 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.11 | 6.02 | 6.00 | 5.03 | 2.24 | 2.23 | 2.22 |
| Price/Sales: | 1.61 | 0.88 | 4.04 | 3.19 | 3.71 | 4.65 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| VERISIGN INC | -45.10 | 22.17 | |
| F5 NETWORKS INC | -49.70 | 20.50 | |
| ARIBA INC | -21.90 | 10.13 | |
| REALNETWORKS IN | -56.60 | 3.72 | |
| DIGITAL RIVER I | -46.90 | 27.49 |
