| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 9220.00 | 8789.00 | 8080.06 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 0.00 | -2.00 | -3.68 | -3.64 | 1293.00 | 2068.00 | 1791.45 |
| Net Income ($Mil): | 0.00 | 1248.62 | 589.76 | 427.93 | 581.00 | 291.33 | 291.33 |
| Earnings Per Share ($): | 0.00 | N/C | 0.47 | N/C | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 1.48 | 1.22 | 1.15 | 1.02 | 0.84 | 0.72 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 0.00 | 0.00 | 1721.36 | 1092.60 | 4030.00 | 4385.00 | 3724.55 |
| Current Liabilities ($Mil): | 32.01 | 32.01 | 92.15 | 21.85 | 6432.00 | 6200.00 | 5841.14 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 3776.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 318710 | 318710 | 278620 | 275650 | 275650 | 275100 | 274510 |
| Common Equity ($Mil): | 3137.56 | 3137.56 | 1916.72 | 1897.48 | 4344.00 | 4344.00 | 4279.85 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.00 | 0.00 | 0.00 | 0.00 | 6.30 | 0.60 | 3.61 |
| Return on Equity (%): | 0.00 | 39.80 | 30.77 | 22.55 | 13.37 | 1.22 | 6.81 |
| Return on Assets (%): | 0 | 39.39 | 29.36 | 21.56 | 3.92 | 0.36 | 2.07 |
| P/E Ratio: | 0 | 0.00 | 59.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 12 | 3.85 | 4.05 | 3.54 | 1.38 | 1.05 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 5.26 | 0.00 | 2.40 |
| Book Value ($): | 9.84 | 9.84 | 6.88 | 6.88 | 15.76 | 15.79 | 15.59 |
| Price/Sales: | N/C | 0.00 | N/C | N/C | 0.65 | 0.52 | 0.00 |
| Dividend Payout (%): | 0.00 | 37.72 | 57.65 | 73.81 | 48.51 | 435.79 | 68.25 |

| MEREDITH CP | -49.10 | 28.63 | |
| MARTHA STEWART | -24.80 | 8.20 | |
| PRIMEDIA INC NE | -80.00 | 2.75 | |
| PLAYBOY ENT HLD | -66.70 | 4.09 | |
| REED ELSEVIER A | +15.00 | 44.99 |
