| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 755.05 | 718.10 | 715.13 | 692.06 | 708.27 | 738.74 | 735.78 |
| Depreciation & Amort ($Mil): | 166.14 | 166.14 | 160.77 | 143.47 | 169.93 | 176.30 | 197.82 |
| Operating Income ($Mil): | 380.92 | 372.01 | 329.78 | 358.82 | 367.82 | 401.78 | 370.56 |
| Net Income ($Mil): | 52.58 | 22.69 | 53.97 | 187.31 | 24.02 | -564.49 | -564.49 |
| Earnings Per Share ($): | 0.60 | 0.26 | 0.63 | 2.14 | 0.16 | 0.16 | -6.74 |
| Dividends ($): | 1.41 | 1.31 | 0.45 | 0.30 | 0.08 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 195.17 | 238.61 | 291.36 | 223.00 | 330.15 | 260.79 | 297.05 |
| Current Liabilities ($Mil): | 213.46 | 225.24 | 285.94 | 224.68 | 288.66 | 245.21 | 208.55 |
| Long Term Debt ($Mil): | 1331.80 | 1297.56 | 1311.37 | 1441.90 | 1590.66 | 1690.17 | 1547.52 |
| Shares Outstanding (000): | 87610 | 87280 | 85900 | 85460 | 92850 | 93290 | 85590 |
| Common Equity ($Mil): | 251.20 | 252.77 | 266.64 | 222.01 | 226.55 | 229.00 | 211.18 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.96 | 3.16 | 7.55 | 27.07 | 3.39 | 3.30 | -76.72 |
| Return on Equity (%): | 19.94 | 8.98 | 20.24 | 84.37 | 10.60 | 10.65 | -267.30 |
| Return on Assets (%): | 2 | 1.02 | 2.37 | 8.20 | 0.97 | 0.95 | -21.65 |
| P/E Ratio: | 12 | 47.88 | 11.25 | 3.26 | 52.94 | 56.69 | 0.00 |
| Price/Book: | 2 | 4.30 | 2.28 | 2.68 | 3.47 | 3.69 | 0.00 |
| Debt Equity: | 5.30 | 5.13 | 4.92 | 6.49 | 7.02 | 7.38 | 7.33 |
| Interest Coverage: | 2.21 | 1.41 | 1.48 | 1.61 | 1.21 | 1.28 | 1.04 |
| Book Value ($): | 2.87 | 2.90 | 3.10 | 2.60 | 2.44 | 2.45 | 2.47 |
| Price/Sales: | 1.05 | 0.81 | 0.85 | 0.86 | 1.11 | 1.15 | 0.00 |
| Dividend Payout (%): | 233.89 | 503.26 | 71.63 | 13.69 | 28.98 | 0.00 | 0.00 |


| SIRIUS XM RADIO | -52.80 | 1.33 | |
| TELVISA S.A. | -8.60 | 23.18 | |
| SINCLAIR BRDCST | -36.60 | 7.09 | |
| CENTRAL EUR MED | -22.30 | 77.91 | |
| CTC MEDIA INC. | -26.90 | 19.40 |
