| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 10308.54 | 9411.49 | 7786.94 | 6369.30 | 5294.24 | 4075.52 | 3288.90 |
| Depreciation & Amort ($Mil): | 491.89 | 491.89 | 414.63 | 367.20 | 304.82 | 259.27 | 221.14 |
| Operating Income ($Mil): | 1325.12 | 1413.09 | 1187.22 | 1044.03 | 829.48 | 624.12 | 318.72 |
| Net Income ($Mil): | 468.60 | 672.63 | 564.25 | 494.46 | 391.77 | 215.07 | 215.07 |
| Earnings Per Share ($): | 0.63 | 0.87 | 0.71 | 0.61 | 0.47 | 0.34 | 0.27 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1657.30 | 1696.48 | 1529.78 | 1209.33 | 1368.48 | 924.02 | 847.53 |
| Current Liabilities ($Mil): | 2061.90 | 2155.56 | 1935.62 | 1226.99 | 782.98 | 608.70 | 537.49 |
| Long Term Debt ($Mil): | 549.80 | 550.12 | 1.95 | 2.87 | 3.61 | 4.35 | 5.07 |
| Shares Outstanding (000): | 728000 | 746290 | 756070 | 768470 | 792000 | 782170 | 776680 |
| Common Equity ($Mil): | 2477.30 | 2284.11 | 2228.50 | 2090.63 | 2486.75 | 2082.42 | 1726.63 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.55 | 7.15 | 7.25 | 7.76 | 7.40 | 6.58 | 6.54 |
| Return on Equity (%): | 26.02 | 29.45 | 25.32 | 23.65 | 15.75 | 12.89 | 12.46 |
| Return on Assets (%): | 11 | 12.59 | 12.74 | 14.07 | 11.77 | 9.83 | 9.38 |
| P/E Ratio: | 18 | 36.26 | 46.93 | 43.13 | 40.74 | 35.53 | 0.00 |
| Price/Book: | 4 | 10.31 | 11.30 | 9.67 | 6.10 | 4.54 | 0.00 |
| Debt Equity: | 0.22 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 15.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 3.40 | 3.06 | 2.95 | 2.72 | 3.14 | 2.66 | 2.22 |
| Price/Sales: | 1.58 | 1.07 | 3.24 | 3.17 | 2.86 | 2.32 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STARBUCKS CP | -41.70 | 15.18 | |
| MCDONALDS CP | +24.30 | 60.30 | |
| DARDEN RESTAURA | -21.50 | 29.75 | |
| YUM BRANDS INC | +13.40 | 36.96 | |
| BURGER KING HOL | +0.70 | 25.01 |
