| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 824.27 | 793.09 | 471.38 | 270.01 | 251.18 | 216.51 | 187.79 |
| Depreciation & Amort ($Mil): | 15.66 | 15.66 | 7.25 | 5.43 | 10.90 | 7.75 | 6.87 |
| Operating Income ($Mil): | 93.21 | 83.87 | 45.95 | 38.99 | 40.98 | 25.06 | 4.79 |
| Net Income ($Mil): | 4037.19 | 32.17 | 15.43 | 19.64 | 23.14 | 2.78 | 2.78 |
| Earnings Per Share ($): | 1.40 | 1.25 | 0.74 | 1.04 | 1.26 | 0.91 | 0.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1197.23 | 1070.09 | 916.65 | 689.32 | 305.35 | 343.03 | 362.51 |
| Current Liabilities ($Mil): | 1052.88 | 950.56 | 766.13 | 589.72 | 189.27 | 208.77 | 280.26 |
| Long Term Debt ($Mil): | 95.00 | 95.00 | 69.50 | 69.50 | 34.50 | 34.50 | 0.00 |
| Shares Outstanding (000): | 23500 | 22720 | 17380 | 15030 | 14770 | 14100 | 13990 |
| Common Equity ($Mil): | 437.03 | 424.63 | 220.26 | 155.09 | 131.31 | 100.04 | 79.99 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 489.79 | 4.06 | 3.27 | 7.27 | 9.21 | 6.93 | 1.48 |
| Return on Equity (%): | 16.93 | 1380.69 | 857.22 | 1693.10 | 2012.17 | 1304.35 | 241.74 |
| Return on Assets (%): | 4 | 2.15 | 1.42 | 2.33 | 6.05 | 3.64 | 0.66 |
| P/E Ratio: | 15 | 27.46 | 32.91 | 17.13 | 10.21 | 7.26 | 0.00 |
| Price/Book: | 2 | 334.66 | 235.11 | 230.89 | 165.17 | 81.04 | 0.00 |
| Debt Equity: | 40.43 | 40.77 | 38.61 | 59.91 | 30.00 | 30.00 | 0.00 |
| Interest Coverage: | 5.15 | 2.79 | 2.35 | 6.22 | 9.40 | 0.00 | 0.00 |
| Book Value ($): | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 |
| Price/Sales: | 0.84 | 1.10 | 0.90 | 0.99 | 0.76 | 0.43 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.11 |

| LEHMAN BROS HLD | -83.70 | 12.40 | |
| ML CO CMN STK | -71.30 | 25.88 | |
| MORGAN STANLEY | -57.70 | 31.75 | |
| E*TRADE FINL CO | -86.90 | 2.46 | |
| GOLDMAN SACHS G | -25.90 | 158.67 |
