| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 839.22 | 654.12 | 615.44 | 423.22 | 310.27 | 208.90 | 149.97 |
| Depreciation & Amort ($Mil): | 189.83 | 189.83 | 170.33 | 107.47 | 81.58 | 63.07 | 56.22 |
| Operating Income ($Mil): | 561.36 | 475.23 | 521.64 | 311.55 | 220.87 | 141.93 | 97.90 |
| Net Income ($Mil): | 93.94 | 21.28 | 161.56 | 115.77 | 68.45 | 11.92 | 11.92 |
| Earnings Per Share ($): | 3.00 | 0.69 | 5.38 | 3.95 | 2.42 | 1.08 | 0.45 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 146.80 | 199.95 | 92.57 | 115.05 | 54.38 | 34.67 | 29.76 |
| Current Liabilities ($Mil): | 188.47 | 210.16 | 145.97 | 98.42 | 68.61 | 69.77 | 46.88 |
| Long Term Debt ($Mil): | 524.20 | 587.00 | 381.40 | 350.00 | 357.50 | 340.25 | 324.27 |
| Shares Outstanding (000): | 30540 | 30100 | 29530 | 28710 | 28030 | 27440 | 27190 |
| Common Equity ($Mil): | 982.67 | 836.05 | 797.91 | 607.31 | 474.17 | 397.39 | 365.07 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.19 | 3.25 | 26.25 | 27.35 | 22.06 | 14.31 | 7.95 |
| Return on Equity (%): | 25.18 | 2.55 | 20.25 | 19.06 | 14.44 | 7.52 | 3.27 |
| Return on Assets (%): | 12 | 1.08 | 10.19 | 9.61 | 6.91 | 3.47 | 1.55 |
| P/E Ratio: | 3 | 60.78 | 8.04 | 9.33 | 9.05 | 10.71 | 0.00 |
| Price/Book: | 1 | 1.51 | 1.60 | 1.74 | 1.30 | 0.80 | 0.00 |
| Debt Equity: | 0.53 | 0.70 | 0.48 | 0.58 | 0.75 | 0.86 | 0.89 |
| Interest Coverage: | 16.91 | 9.71 | 12.12 | 8.17 | 4.67 | 2.86 | 1.79 |
| Book Value ($): | 32.18 | 27.78 | 27.02 | 21.15 | 16.92 | 14.48 | 13.43 |
| Price/Sales: | 2.32 | 0.85 | 2.08 | 2.50 | 1.98 | 1.52 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CHESAPEAKE ENER | -54.20 | 16.52 | |
| XTO ENERGY INC | -50.30 | 28.05 | |
| ANADARKO PETROL | -55.50 | 27.50 | |
| PETROHAWK ENERG | -42.20 | 9.64 | |
| DEVON ENERGY CP | -39.90 | 60.00 |
