| Mar 2008 | 2006 | 2005 | 2004 | 2003 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 382.56 | 518.80 | 729.96 | 842.00 | 961.74 | ||
| Depreciation & Amort ($Mil): | 48.34 | 48.34 | 59.06 | 80.17 | 95.49 | ||
| Operating Income ($Mil): | -98.61 | -118.19 | -96.46 | -65.17 | -131.40 | ||
| Net Income ($Mil): | -155.03 | -146.19 | -76.00 | -100.24 | -129.70 | ||
| Earnings Per Share ($): | -13.84 | -0.54 | -0.29 | -0.20 | N/C | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2008 | 2006 | 2005 | 2004 | 2003 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 233.95 | 261.00 | 316.47 | 396.20 | 432.89 | ||
| Current Liabilities ($Mil): | 226.94 | 316.66 | 267.48 | 320.55 | 431.40 | ||
| Long Term Debt ($Mil): | 124.00 | 0.39 | 261.99 | 264.21 | 291.95 | ||
| Shares Outstanding (000): | 11180 | 269370 | 263430 | 227840 | 0 | 0 | 0 |
| Common Equity ($Mil): | -24.54 | -330.45 | -191.18 | -122.67 | -164.89 |
| Mar 2008 | 2006 | 2005 | 2004 | 2003 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -40.52 | -28.18 | -10.41 | -11.90 | -13.49 | 0.00 | 0.00 |
| Return on Equity (%): | -1439.91 | 44.24 | 39.75 | 81.72 | 78.66 | 0.00 | 0.00 |
| Return on Assets (%): | -40 | -38.47 | -16.81 | -17.59 | -19.96 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -18.22 | -16.76 | -26.10 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | -8.02 | -6.70 | -9.70 | 0.00 | NaN | NaN |
| Debt Equity: | -5.05 | 0.00 | -1.37 | -2.15 | -1.77 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -8.11 | -4.22 | -1.46 | -4.75 | 0.00 | 0.00 |
| Book Value ($): | -2.19 | -1.23 | -0.73 | -0.54 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 11.56 | 0.18 | 1.75 | 1.41 | 0.00 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SUN MICROSYSTEM | -51.50 | 10.41 | |
| HEWLETT PACKARD | -7.90 | 44.60 | |
| NETEZZA CORPORA | +6.10 | 13.52 | |
| 3D SYSTEMS CP | -25.10 | 10.80 | |
| SILICON GRAPHIC | -71.20 | 6.31 |
