| Apr 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3352.24 | 3282.64 | 2940.00 | 5953.35 | 6437.27 | 6055.05 | 5911.12 |
| Depreciation & Amort ($Mil): | 134.63 | 134.63 | 128.52 | 210.11 | 229.14 | 221.35 | 216.02 |
| Operating Income ($Mil): | 246.79 | 238.48 | 121.15 | 310.95 | 663.09 | 665.91 | 483.26 |
| Net Income ($Mil): | 54.71 | 47.47 | 53.74 | 22.34 | 61.08 | 24.24 | 24.24 |
| Earnings Per Share ($): | 0.36 | 0.31 | 0.40 | 0.16 | 0.42 | 0.58 | 0.17 |
| Dividends ($): | 0.00 | 0.00 | 8.00 | 0.00 | 2.00 | 0.00 | 0.00 |
| Apr 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1148.69 | 1126.13 | 1250.84 | 1644.65 | 2079.01 | 2043.16 | 1918.52 |
| Current Liabilities ($Mil): | 550.09 | 781.03 | 862.78 | 845.05 | 940.02 | 966.41 | 794.69 |
| Long Term Debt ($Mil): | 482.13 | 253.34 | 450.01 | 722.73 | 1346.22 | 1125.63 | 1327.38 |
| Shares Outstanding (000): | 144370 | 141740 | 138870 | 138980 | 139730 | 136560 | 142900 |
| Common Equity ($Mil): | 1183.36 | 1175.60 | 1096.13 | 1999.38 | 2084.41 | 2322.16 | 2267.27 |
| Apr 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.63 | 1.45 | 1.83 | 0.38 | 0.95 | 1.37 | 0.41 |
| Return on Equity (%): | 4.58 | 334.77 | 382.76 | 164.26 | 435.97 | 584.06 | 167.29 |
| Return on Assets (%): | 2 | 2.00 | 2.11 | 0.58 | 1.30 | 1.78 | 0.53 |
| P/E Ratio: | 30 | 63.03 | 33.10 | 62.75 | 13.93 | 9.79 | 0.00 |
| Price/Book: | 1 | 195.32 | 130.96 | 102.60 | 58.35 | 54.70 | 0.00 |
| Debt Equity: | 33.60 | 17.87 | 32.05 | 53.14 | 96.09 | 79.38 | 91.61 |
| Interest Coverage: | 4.08 | 2.77 | 0.16 | 2.10 | 1.74 | 2.00 | 1.89 |
| Book Value ($): | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Price/Sales: | 0.61 | 0.48 | 0.63 | 0.23 | 0.13 | 0.13 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 2067.32 | 0.00 | 457.53 | 0.00 | 0.00 |


| MACY'S INC | -56.00 | 18.09 | |
| KOHLS CP | -30.50 | 42.94 | |
| SAKS INC | -53.20 | 10.56 | |
| DILLARD'S INC | -76.30 | 9.89 | |
| RETAIL VENTURES | -66.10 | 3.60 |
