| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 9139.15 | 10627.20 | 8751.24 | 6517.51 | 5217.52 | 4160.22 | 3232.41 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 6615.14 | 8060.05 | 7118.12 | 5176.18 | 3990.68 | 3204.87 | 2426.01 |
| Net Income ($Mil): | -1817.32 | -896.39 | 1156.95 | 1382.28 | 1913.27 | 791.99 | 791.99 |
| Earnings Per Share ($): | -4.61 | -2.26 | 2.63 | 3.05 | 4.04 | 3.29 | 1.64 |
| Dividends ($): | 0.00 | 0.25 | 0.97 | 0.85 | 0.74 | 0.51 | 0.28 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 146560.45 | 137508.77 | 106614.73 | 89540.30 | 74952.31 | 56287.31 | 44300.19 |
| Current Liabilities ($Mil): | 37191.75 | 35947.40 | 111766.57 | 3809.65 | 2207.09 | 18735.38 | 25618.95 |
| Long Term Debt ($Mil): | 117920.83 | 111098.14 | 0.00 | 88119.09 | 75914.57 | 39808.17 | 22242.11 |
| Shares Outstanding (000): | 466840 | 414000 | 408760 | 417310 | 429830 | 450830 | 460620 |
| Common Equity ($Mil): | 5535.00 | 5223.53 | 4360.04 | 3791.42 | 3102.30 | 2630.04 | 1997.95 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -19.89 | -8.43 | 13.22 | 21.21 | 36.67 | 36.86 | 24.50 |
| Return on Equity (%): | 13.23 | -17.16 | 26.54 | 36.46 | 61.67 | 58.31 | 39.64 |
| Return on Assets (%): | 0 | -0.58 | 1.00 | 1.39 | 2.28 | 2.37 | 1.49 |
| P/E Ratio: | 17 | -20.64 | 19.41 | 16.21 | 9.77 | 10.70 | 0.00 |
| Price/Book: | 2 | 3.70 | 4.79 | 5.44 | 5.47 | 6.04 | 0.00 |
| Debt Equity: | 21.30 | 21.27 | 0.00 | 23.24 | 24.47 | 15.14 | 11.13 |
| Interest Coverage: | 1.31 | 0.93 | 1.39 | 1.69 | 2.78 | 3.14 | 2.02 |
| Book Value ($): | 11.86 | 12.62 | 10.67 | 9.09 | 7.22 | 5.83 | 4.34 |
| Price/Sales: | 0.78 | 0.87 | 2.38 | 3.17 | 3.25 | 3.82 | 0.00 |
| Dividend Payout (%): | 0.00 | -11.55 | 34.27 | 25.66 | 16.62 | 14.89 | 16.48 |


| CAPITAL ONE FIN | -24.80 | 44.71 | |
| SLM CORPORATION | -56.30 | 17.08 | |
| DISCOVER FIN SV | -17.10 | 16.42 | |
| FIRST MARBLEHEA | -74.20 | 3.90 | |
| AMERICREDIT CP | -23.50 | 12.05 |
