| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 31.90 | 33.00 | 30.63 | 10.38 | 14.90 | 14.50 | 14.32 |
| Depreciation & Amort ($Mil): | 2.45 | 2.45 | 2.27 | 0.43 | 0.48 | 0.49 | 0.44 |
| Operating Income ($Mil): | -6.53 | -2.73 | -1.78 | -7.34 | -3.44 | -2.03 | -0.85 |
| Net Income ($Mil): | -6.58 | -2.76 | -2.00 | -5.78 | -3.67 | -0.96 | -0.96 |
| Earnings Per Share ($): | -0.40 | -0.17 | N/C | N/C | N/C | -0.04 | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 13.80 | 17.20 | 18.74 | 8.27 | 6.92 | 6.98 | 7.58 |
| Current Liabilities ($Mil): | 7.10 | 5.35 | 6.91 | 4.68 | 2.97 | 1.88 | 1.75 |
| Long Term Debt ($Mil): | 0.00 | 1.62 | 2.22 | 2.76 | 3.00 | 3.00 | 3.01 |
| Shares Outstanding (000): | 16550 | 16510 | 16150 | 7820 | 6290 | 5670 | 5440 |
| Common Equity ($Mil): | 14.69 | 18.81 | 19.10 | 2.86 | 1.98 | 3.05 | 3.66 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -20.63 | -8.36 | -6.53 | -55.68 | -24.63 | -15.66 | -6.70 |
| Return on Equity (%): | -25.98 | -14.67 | -10.47 | -202.10 | -185.35 | -74.43 | -26.23 |
| Return on Assets (%): | -18 | -10.71 | -7.08 | -30.81 | -46.05 | -28.41 | -11.29 |
| P/E Ratio: | 0 | -27.47 | 0.00 | 0.00 | 0.00 | -461.25 | 0.00 |
| Price/Book: | 3 | 4.10 | 12.51 | 48.15 | 67.44 | 34.30 | 0.00 |
| Debt Equity: | 0.00 | 0.09 | 0.12 | 0.97 | 1.52 | 0.98 | 0.82 |
| Interest Coverage: | 0.00 | -5.89 | -4.32 | -31.52 | -14.29 | -8.08 | -5.86 |
| Book Value ($): | 0.89 | 1.14 | 1.18 | 0.37 | 0.31 | 0.54 | 0.67 |
| Price/Sales: | 1.17 | 1.34 | 7.80 | 13.27 | 8.96 | 7.21 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| INTEL CP | -12.80 | 21.54 | |
| ADV MICRO DEVIC | -44.90 | 6.15 | |
| TAIWAN SEMICOND | -7.70 | 9.07 | |
| MARVELL TECH GR | -24.00 | 12.63 | |
| MICRON TECHNOLO | -65.30 | 4.32 |
