| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 215.92 | 204.92 | 192.31 | 204.06 | 241.04 | 252.58 | 247.97 |
| Depreciation & Amort ($Mil): | 11.13 | 11.13 | 13.06 | 14.71 | 40.09 | 34.30 | 40.09 |
| Operating Income ($Mil): | 31.36 | 26.65 | 5.74 | -2.34 | 24.79 | 16.18 | 28.75 |
| Net Income ($Mil): | 21.91 | 19.49 | 17.90 | -1.05 | 15.57 | -16.39 | -16.39 |
| Earnings Per Share ($): | 0.37 | 0.32 | 0.25 | -0.01 | 0.21 | -0.53 | -0.24 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 135.40 | 118.57 | 150.71 | 186.69 | 181.28 | 210.34 | 233.12 |
| Current Liabilities ($Mil): | 62.55 | 54.26 | 67.49 | 80.44 | 76.05 | 84.40 | 91.46 |
| Long Term Debt ($Mil): | 7.10 | 8.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 56610 | 58000 | 71100 | 70350 | 73710 | 73020 | 69570 |
| Common Equity ($Mil): | 220.81 | 209.90 | 224.22 | 252.38 | 254.99 | 243.81 | 279.76 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.15 | 9.51 | 9.31 | -0.51 | 6.46 | -15.11 | -6.61 |
| Return on Equity (%): | 10.66 | 9.29 | 7.98 | -0.42 | 6.11 | -15.66 | -5.86 |
| Return on Assets (%): | 8 | 6.92 | 5.82 | -0.30 | 4.57 | -11.32 | -4.35 |
| P/E Ratio: | 21 | 22.59 | 19.00 | -539.00 | 40.71 | -9.98 | 0.00 |
| Price/Book: | 2 | 2.00 | 1.51 | 1.50 | 2.47 | 1.58 | 0.00 |
| Debt Equity: | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 7.24 | 0.00 | 0.00 |
| Book Value ($): | 3.90 | 3.62 | 3.15 | 3.59 | 3.46 | 3.34 | 4.02 |
| Price/Sales: | 1.90 | 2.00 | 1.76 | 1.86 | 2.61 | 1.53 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| F5 NETWORKS INC | +11.70 | 34.84 | |
| ARIBA INC | +81.90 | 16.40 | |
| ART TECH GROUP | +23.80 | 4.16 | |
| REALNETWORKS IN | +9.50 | 6.86 | |
| TELECOMMUN SYS | +105.10 | 7.08 |
