| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 847.08 | 681.92 | 445.37 | 343.00 | 312.27 | 237.37 | 259.52 |
| Depreciation & Amort ($Mil): | 4.06 | 4.06 | 2.86 | 2.72 | 2.31 | 2.02 | 1.88 |
| Operating Income ($Mil): | 56.70 | 39.25 | 29.39 | 12.65 | 8.98 | 6.17 | 17.31 |
| Net Income ($Mil): | 35.97 | 24.50 | 16.82 | 8.29 | 5.88 | 11.70 | 11.70 |
| Earnings Per Share ($): | 1.11 | 0.75 | 0.55 | 0.29 | 0.20 | 0.22 | 0.43 |
| Dividends ($): | 0.13 | 0.13 | 0.10 | 0.10 | 0.08 | 0.04 | 0.07 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 229.89 | 258.41 | 157.97 | 99.65 | 83.21 | 70.39 | 67.16 |
| Current Liabilities ($Mil): | 87.03 | 125.72 | 61.89 | 48.98 | 39.26 | 30.26 | 31.87 |
| Long Term Debt ($Mil): | 53.43 | 0.00 | 25.21 | 1.31 | 0.14 | 0.00 | 0.00 |
| Shares Outstanding (000): | 32410 | 32620 | 31480 | 28420 | 28190 | 27400 | 27040 |
| Common Equity ($Mil): | 153.79 | 129.21 | 103.18 | 72.60 | 67.51 | 61.12 | 56.43 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.25 | 3.59 | 3.78 | 2.42 | 1.88 | 1.87 | 4.51 |
| Return on Equity (%): | 26.10 | 18.96 | 16.30 | 11.42 | 8.71 | 7.26 | 20.73 |
| Return on Assets (%): | 12 | 7.69 | 8.82 | 6.73 | 5.50 | 4.86 | 13.25 |
| P/E Ratio: | 4 | 20.15 | 12.29 | 15.17 | 23.70 | 16.64 | 0.00 |
| Price/Book: | 1 | 3.81 | 2.06 | 1.72 | 1.98 | 1.64 | 0.00 |
| Debt Equity: | 0.35 | 0.00 | 0.24 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 37.93 | 22.97 | 83.26 | 96.43 | 26.53 | 18.39 | 52.18 |
| Book Value ($): | 4.75 | 3.96 | 3.28 | 2.55 | 2.39 | 2.23 | 2.09 |
| Price/Sales: | 0.40 | 0.19 | 0.48 | 0.36 | 0.43 | 0.42 | 0.00 |
| Dividend Payout (%): | 11.76 | 17.76 | 18.31 | 33.53 | 40.48 | 27.48 | 16.41 |

| JOHNSON CONTROL | -7.20 | 33.17 | |
| AMER AXLE& MFG | -78.40 | 6.27 | |
| OSHKOSH CP | -65.50 | 17.28 | |
| LEAR CORP. | -55.20 | 15.36 | |
| VISTEON CP | -35.40 | 3.70 |
