| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 204.59 | 188.65 | 352.11 | 261.98 | 275.43 | 211.80 | 176.53 |
| Depreciation & Amort ($Mil): | 4.69 | 4.69 | 5.43 | 3.02 | 3.25 | 3.54 | 3.60 |
| Operating Income ($Mil): | 8.06 | 6.74 | 30.70 | 5.65 | 12.88 | -4.15 | -4.36 |
| Net Income ($Mil): | 5.72 | 10.01 | 21.85 | 5.57 | 4.68 | -1.30 | -1.30 |
| Earnings Per Share ($): | 0.12 | 0.20 | 0.45 | 0.12 | 0.09 | -0.04 | -0.03 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 180.85 | 164.43 | 188.27 | 142.29 | 143.54 | 139.45 | 81.07 |
| Current Liabilities ($Mil): | 48.31 | 23.29 | 40.64 | 27.75 | 21.98 | 25.34 | 20.64 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 49270 | 50190 | 47480 | 44970 | 47350 | 46730 | 38570 |
| Common Equity ($Mil): | 185.32 | 185.54 | 166.01 | 127.38 | 131.42 | 128.32 | 73.81 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.80 | 5.31 | 6.21 | 2.13 | 1.70 | -0.77 | -0.74 |
| Return on Equity (%): | 7.12 | 5.40 | 13.16 | 4.37 | 3.56 | -1.28 | -1.76 |
| Return on Assets (%): | 6 | 4.77 | 10.57 | 3.59 | 3.05 | -1.07 | -1.38 |
| P/E Ratio: | 26 | 40.00 | 13.11 | 34.00 | 49.33 | -114.00 | 0.00 |
| Price/Book: | 2 | 2.16 | 1.69 | 1.44 | 1.60 | 1.66 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -69.57 |
| Book Value ($): | 3.76 | 3.70 | 3.50 | 2.83 | 2.78 | 2.75 | 1.91 |
| Price/Sales: | 2.39 | 1.71 | 0.80 | 0.70 | 0.76 | 1.01 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| EMC CP | -55.80 | 10.57 | |
| NETAPP INC | -61.60 | 13.25 | |
| SEAGATE TECHNOL | -69.10 | 9.68 | |
| WESTERN DIGITAL | -54.60 | 15.48 | |
| TERADATA CORP | -46.00 | 16.79 |
