| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 53556.00 | 44470.00 | 38715.00 | 33754.00 | 25508.00 | 17929.00 | 14384.00 |
| Depreciation & Amort ($Mil): | 480.00 | 480.00 | 459.00 | 429.00 | 409.00 | 363.00 | 329.00 |
| Operating Income ($Mil): | 693.00 | 1785.00 | 2128.00 | 2068.00 | 1502.00 | 969.00 | 398.00 |
| Net Income ($Mil): | 230.00 | 891.00 | 979.00 | 974.00 | 605.00 | -47.00 | -47.00 |
| Earnings Per Share ($): | 1.93 | 7.42 | 7.59 | 7.08 | 4.04 | 2.02 | -0.31 |
| Dividends ($): | 1.14 | 1.08 | 0.95 | 0.75 | 0.57 | 0.51 | 0.50 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 6264.00 | 4638.00 | 4015.00 | 3687.00 | 2551.00 | 2068.00 | 1898.00 |
| Current Liabilities ($Mil): | 7835.00 | 5640.00 | 4755.00 | 4210.00 | 3022.00 | 2170.00 | 1776.00 |
| Long Term Debt ($Mil): | 1723.00 | 1724.00 | 1705.00 | 1234.00 | 1379.00 | 1350.00 | 1453.00 |
| Shares Outstanding (000): | 116850 | 117580 | 123120 | 136130 | 146250 | 154490 | 152660 |
| Common Equity ($Mil): | 2414.00 | 2533.00 | 2075.00 | 2051.00 | 1607.00 | 1556.00 | 1394.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.43 | 2.00 | 2.53 | 2.89 | 2.37 | 1.74 | -0.33 |
| Return on Equity (%): | 9.76 | 35.18 | 47.18 | 47.49 | 37.65 | 20.05 | -3.37 |
| Return on Assets (%): | 2 | 7.17 | 8.91 | 9.81 | 7.49 | 4.51 | -0.73 |
| P/E Ratio: | 12 | 9.40 | 9.19 | 8.11 | 7.16 | 7.48 | 0.00 |
| Price/Book: | 1 | 3.24 | 4.14 | 3.81 | 2.63 | 1.50 | 0.00 |
| Debt Equity: | 0.71 | 0.68 | 0.82 | 0.60 | 0.86 | 0.87 | 1.04 |
| Interest Coverage: | 5.14 | 12.09 | 16.05 | 17.81 | 10.21 | 5.34 | 0.34 |
| Book Value ($): | 20.66 | 21.54 | 16.85 | 15.07 | 10.99 | 10.07 | 9.13 |
| Price/Sales: | 0.14 | 0.06 | 0.22 | 0.23 | 0.17 | 0.13 | 0.00 |
| Dividend Payout (%): | 57.76 | 14.19 | 11.95 | 10.48 | 13.90 | 25.38 | -162.40 |


| VALERO ENERGY C | -74.80 | 18.30 | |
| TESORO CORP | -80.60 | 8.36 | |
| SUNOCO INC | -69.60 | 25.32 | |
| FRONTIER OIL CP | -74.70 | 9.76 | |
| WESTERN REFININ | -82.50 | 6.70 |
