| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6123.40 | 5874.41 | 5199.36 | 4143.39 | 2582.84 | 1870.12 | 1406.94 |
| Depreciation & Amort ($Mil): | 824.10 | 824.10 | 811.44 | 654.31 | 154.60 | 124.36 | 95.72 |
| Operating Income ($Mil): | 1137.14 | 995.94 | 792.22 | 750.93 | 888.22 | 531.36 | 360.08 |
| Net Income ($Mil): | 555.34 | 463.85 | 404.38 | 156.85 | 536.15 | 248.43 | 248.43 |
| Earnings Per Share ($): | 0.65 | 0.53 | 0.41 | 0.15 | 0.73 | 1.07 | 0.38 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3399.65 | 3729.91 | 4071.04 | 3907.93 | 3688.28 | 2842.13 | 1988.14 |
| Current Liabilities ($Mil): | 3433.07 | 3799.58 | 3318.08 | 3477.56 | 1701.02 | 1287.04 | 894.62 |
| Long Term Debt ($Mil): | 0.00 | 106.18 | 21.37 | 24.91 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 840120 | 846430 | 924580 | 1043310 | 709540 | 622470 | 569410 |
| Common Equity ($Mil): | 11065.96 | 10973.18 | 11601.51 | 13668.47 | 3705.45 | 2426.20 | 1764.37 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.07 | 7.90 | 7.78 | 3.79 | 20.76 | 19.82 | 17.66 |
| Return on Equity (%): | 9.16 | 4.23 | 3.49 | 1.15 | 14.47 | 15.28 | 14.08 |
| Return on Assets (%): | 6 | 2.56 | 2.28 | 0.88 | 9.55 | 8.32 | 7.61 |
| P/E Ratio: | 18 | 34.55 | 44.39 | 132.67 | 33.56 | 14.20 | 0.00 |
| Price/Book: | 2 | 1.41 | 1.45 | 1.52 | 4.69 | 3.90 | 0.00 |
| Debt Equity: | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 31.05 | 25.17 | 24.20 | 21.16 | 70.65 | 26.62 | 18.18 |
| Book Value ($): | 13.17 | 12.96 | 12.55 | 13.10 | 5.22 | 3.90 | 3.10 |
| Price/Sales: | 2.78 | 2.95 | 3.24 | 5.01 | 6.73 | 5.06 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CP | -8.20 | 26.90 | |
| ORACLE CORP | +3.70 | 21.19 | |
| SYMANTEC CP | +24.20 | 21.95 | |
| CADENCE DESIGN | -53.90 | 7.83 | |
| ADOBE SYSTEMS I | +5.30 | 43.14 |
