| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4.90 | 16.47 | 3.78 | 7.90 | 6.60 | 19.24 | 11.58 |
| Depreciation & Amort ($Mil): | 0.74 | 0.74 | 0.81 | 5.06 | 0.60 | 0.71 | 0.79 |
| Operating Income ($Mil): | -7.35 | -9.61 | -44.56 | -37.60 | -40.94 | -34.81 | -34.92 |
| Net Income ($Mil): | -1.76 | 3.75 | -54.62 | -41.39 | -41.87 | -65.18 | -65.18 |
| Earnings Per Share ($): | -0.03 | 0.06 | -0.97 | -0.77 | -0.97 | -1.00 | -1.98 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 28.52 | 25.03 | 37.47 | 77.45 | 33.95 | 51.80 | 20.42 |
| Current Liabilities ($Mil): | 4.22 | 2.63 | 8.27 | 31.36 | 11.33 | 41.00 | 6.80 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.43 |
| Shares Outstanding (000): | 62620 | 62190 | 55970 | 55530 | 45800 | 39440 | 32760 |
| Common Equity ($Mil): | 2.73 | 6.12 | -14.55 | 32.41 | -13.32 | -12.83 | -3.99 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -35.92 | 22.77 | -1444.97 | -523.92 | -634.39 | -179.99 | -562.87 |
| Return on Equity (%): | -196.78 | 61.27 | 375.40 | -127.71 | 314.34 | 269.91 | 1633.58 |
| Return on Assets (%): | -26 | 11.61 | -124.33 | -46.10 | -93.56 | -51.51 | -137.77 |
| P/E Ratio: | 0 | 40.00 | -6.23 | -13.25 | -6.63 | -3.05 | 0.00 |
| Price/Book: | 21 | 24.39 | -23.23 | 17.48 | -22.11 | -9.38 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 |
| Interest Coverage: | 0.00 | 0.00 | -26.29 | -19.17 | -23.76 | -29.20 | 0.00 |
| Book Value ($): | 0.04 | 0.10 | -0.26 | 0.58 | -0.29 | -0.33 | -0.12 |
| Price/Sales: | 4.46 | 10.99 | 89.43 | 71.70 | 44.62 | 6.25 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| VALERO ENERGY C | -64.00 | 25.71 | |
| TESORO CORP | -71.70 | 13.92 | |
| SUNOCO INC | -59.20 | 30.55 | |
| FRONTIER OIL CP | -64.70 | 14.04 | |
| WESTERN REFININ | -78.10 | 8.08 |
