| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 8032.82 | 6190.59 | 5844.98 | 5506.90 | 4305.81 | 4000.11 | 3776.32 |
| Depreciation & Amort ($Mil): | 350.66 | 350.66 | 441.97 | 427.65 | 268.37 | 243.61 | 230.29 |
| Operating Income ($Mil): | 777.44 | 753.26 | 658.49 | 567.44 | 340.90 | 307.37 | 304.55 |
| Net Income ($Mil): | 426.25 | 497.19 | 361.03 | 134.94 | 196.73 | 161.65 | 161.65 |
| Earnings Per Share ($): | 2.33 | 2.74 | 2.09 | 0.85 | N/C | 2.38 | 2.21 |
| Dividends ($): | 0.68 | 0.64 | 0.64 | 0.61 | 0.41 | 0.41 | 0.41 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1828.50 | 1776.81 | 1458.35 | 1468.24 | 1268.21 | 1078.84 | 1053.89 |
| Current Liabilities ($Mil): | 1797.30 | 1735.57 | 1800.11 | 2236.61 | 1176.89 | 1133.72 | 1147.89 |
| Long Term Debt ($Mil): | 2056.90 | 2260.59 | 2129.84 | 2136.66 | 893.67 | 1159.83 | 1383.39 |
| Shares Outstanding (000): | 181530 | 179820 | 130550 | 123040 | 72330 | 70280 | 70060 |
| Common Equity ($Mil): | 7152.00 | 7149.39 | 5817.35 | 5324.71 | 1601.16 | 1267.37 | 981.85 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.31 | 8.03 | 6.18 | 2.45 | 4.57 | 4.37 | 4.28 |
| Return on Equity (%): | 7.61 | 6.95 | 6.21 | 2.53 | 12.29 | 13.78 | 16.46 |
| Return on Assets (%): | 4 | 3.70 | 3.11 | 1.14 | 4.22 | 3.89 | 3.76 |
| P/E Ratio: | 15 | 16.77 | 15.60 | 36.72 | 0.00 | 9.90 | 0.00 |
| Price/Book: | 1 | 1.16 | 0.73 | 0.72 | 1.40 | 1.31 | 0.00 |
| Debt Equity: | 0.29 | 0.32 | 0.37 | 0.40 | 0.56 | 0.92 | 1.41 |
| Interest Coverage: | 6.52 | 5.23 | 4.30 | 3.25 | 5.25 | 4.13 | 4.62 |
| Book Value ($): | 39.40 | 39.76 | 44.56 | 43.28 | 22.14 | 18.03 | 14.01 |
| Price/Sales: | 1.53 | 0.92 | 0.73 | 0.70 | 0.52 | 0.41 | 0.00 |
| Dividend Payout (%): | 28.76 | 23.15 | 23.14 | 55.52 | 15.08 | 16.50 | 17.77 |


| ANHEUSER BUSCH | +25.10 | 62.92 | |
| CONSTELLATION B | -35.70 | 17.04 | |
| MOLSON COORS CO | -25.90 | 42.77 | |
| DIAGEO PLC ADS | -36.70 | 59.30 | |
| CENTRAL EURO DI | -45.70 | 34.84 |
