| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 97.48 | 100.72 | 67.71 | 47.69 | 67.64 | 24.45 | 9.84 |
| Depreciation & Amort ($Mil): | 2.52 | 2.52 | 2.09 | 1.71 | 0.55 | 0.39 | 0.25 |
| Operating Income ($Mil): | 11.10 | 20.37 | 10.79 | 1.55 | 30.87 | 7.58 | 0.36 |
| Net Income ($Mil): | 4.97 | 15.02 | -4.08 | 1.06 | 19.12 | 0.20 | 0.20 |
| Earnings Per Share ($): | 0.08 | 0.23 | -0.07 | 0.02 | 0.31 | 0.09 | 0.01 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 80.46 | 96.42 | 56.11 | 42.42 | 60.03 | 26.37 | 7.14 |
| Current Liabilities ($Mil): | 14.42 | 12.47 | 18.30 | 7.55 | 8.53 | 3.97 | 1.80 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 61710 | 63160 | 61920 | 61420 | 58090 | 38460 | 33680 |
| Common Equity ($Mil): | 107.69 | 120.63 | 99.32 | 103.86 | 97.12 | 27.42 | 6.01 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.10 | 14.91 | -6.03 | 2.22 | 28.27 | 18.20 | 2.03 |
| Return on Equity (%): | 4.34 | 12.45 | -4.11 | 1.02 | 19.69 | 16.23 | 3.33 |
| Return on Assets (%): | 4 | 10.90 | -3.40 | 0.94 | 17.99 | 14.15 | 2.53 |
| P/E Ratio: | 51 | 52.78 | -126.29 | 515.50 | 57.32 | 22.89 | 0.00 |
| Price/Book: | 2 | 6.36 | 5.51 | 6.10 | 10.63 | 2.89 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | -497.00 | 0.00 | 0.00 | 737.00 | 13.67 |
| Book Value ($): | 1.75 | 1.91 | 1.60 | 1.69 | 1.67 | 0.71 | 0.18 |
| Price/Sales: | 5.10 | 2.75 | 8.08 | 13.28 | 15.26 | 3.24 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CORR CP OF AM | -48.60 | 18.09 | |
| BRINKS COMPANY | -43.50 | 21.77 | |
| GEO GROUP INC H | -30.90 | 19.30 | |
| L-1 IDNTTY [HC] | -71.70 | 5.84 | |
| TASER INTERNATI | -70.70 | 4.35 |
