| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 72.31 | 57.93 | 51.33 | 45.34 | 47.77 | 44.02 | 45.13 |
| Depreciation & Amort ($Mil): | 1.73 | 1.73 | 2.20 | 1.52 | 0.91 | 0.48 | |
| Operating Income ($Mil): | 5.36 | 2.25 | -2.80 | -4.83 | -1.44 | -0.42 | 0.72 |
| Net Income ($Mil): | 2.61 | 0.67 | -3.89 | -5.92 | -3.19 | -0.19 | -0.19 |
| Earnings Per Share ($): | 0.21 | 0.03 | -0.43 | -0.67 | -0.49 | -0.58 | N/C |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 29.46 | 23.29 | 20.87 | 18.60 | 20.87 | 18.67 | 20.17 |
| Current Liabilities ($Mil): | 17.63 | 17.63 | 18.41 | 14.64 | 12.92 | 16.33 | 17.85 |
| Long Term Debt ($Mil): | 5.09 | 0.01 | 0.04 | 0.06 | 0.65 | 6.64 | 7.73 |
| Shares Outstanding (000): | 11450 | 11180 | 9820 | 9730 | 9550 | 3940 | 3800 |
| Common Equity ($Mil): | 20.83 | 19.49 | 17.19 | 17.56 | 23.64 | 11.23 | 7.52 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.61 | 1.16 | -7.58 | -13.06 | -6.68 | -2.95 | -0.42 |
| Return on Equity (%): | 16.09 | 3.44 | -22.63 | -33.71 | -13.49 | -11.58 | -2.53 |
| Return on Assets (%): | 6 | 1.72 | -10.41 | -17.65 | -8.39 | -3.76 | -0.57 |
| P/E Ratio: | 4 | 79.33 | -3.12 | -3.63 | -9.22 | -4.33 | 0.00 |
| Price/Book: | 1 | 1.37 | 0.77 | 1.35 | 1.83 | 0.88 | 0.00 |
| Debt Equity: | 0.24 | 0.00 | 0.00 | 0.00 | 0.03 | 0.59 | 1.03 |
| Interest Coverage: | 4.08 | 2.15 | -1.81 | -10.02 | -1.34 | -0.01 | 0.93 |
| Book Value ($): | 1.82 | 1.74 | 1.75 | 1.80 | 2.48 | 2.85 | 1.98 |
| Price/Sales: | 0.45 | 0.16 | 0.26 | 0.52 | 0.90 | 0.22 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |