| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 71.98 | 54.90 | 66.79 | 68.68 | 58.91 | 38.39 | 0.00 |
| Depreciation & Amort ($Mil): | 3.14 | 3.14 | 2.61 | 1.83 | 1.35 | 1.03 | 0.00 |
| Operating Income ($Mil): | 18.72 | 24.06 | 35.91 | 37.82 | 34.06 | 22.49 | -0.00 |
| Net Income ($Mil): | 26.66 | 18.59 | 26.29 | 26.87 | 27.43 | -0.00 | -0.00 |
| Earnings Per Share ($): | 0.37 | 0.26 | 0.37 | 0.41 | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 90.87 | 83.65 | 85.05 | 90.74 | 58.54 | 43.70 | 0.00 |
| Current Liabilities ($Mil): | 33.02 | 24.33 | 11.04 | 11.52 | 4.82 | 15.58 | 0.00 |
| Long Term Debt ($Mil): | 3.20 | 4.26 | 6.39 | 8.52 | 10.65 | 0.15 | 0.00 |
| Shares Outstanding (000): | 71330 | 71330 | 71330 | 71330 | 0 | 0 | 0 |
| Common Equity ($Mil): | 128.31 | 146.34 | 119.42 | 89.64 | 60.52 | 33.08 | -0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 37.04 | 33.86 | 39.36 | 39.12 | 46.56 | 44.41 | 0.00 |
| Return on Equity (%): | 19.77 | 12.70 | 22.01 | 29.98 | 45.32 | 51.54 | 0.00 |
| Return on Assets (%): | 15 | 10.24 | 17.68 | 22.09 | 32.85 | 29.86 | 0.00 |
| P/E Ratio: | 3 | 15.42 | 11.11 | 11.59 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.95 | 2.45 | 3.78 | 0.00 | 0.00 | NaN |
| Debt Equity: | 0.02 | 0.03 | 0.05 | 0.10 | 0.18 | 0.00 | 0.00 |
| Interest Coverage: | 247.17 | 64.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 1.80 | 2.05 | 1.67 | 1.26 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 2.56 | 1.38 | 4.39 | 4.93 | 0.00 | 0.00 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| KRAFT FOODS INC | -20.30 | 27.21 | |
| SARA LEE CP | -41.40 | 9.18 | |
| SMUCKERS J M NE | +4.90 | 45.37 | |
| CONAGRA FOOD IN | -44.10 | 14.75 | |
| GEN MILLS INC | +6.60 | 63.17 |
