| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1488.12 | 1509.48 | 1375.60 | 1210.35 | 1113.27 | 1060.79 | 1152.20 |
| Depreciation & Amort ($Mil): | 64.16 | 64.16 | 59.80 | 56.14 | 54.58 | 39.47 | 40.77 |
| Operating Income ($Mil): | 479.30 | 577.32 | 524.73 | 497.33 | 472.81 | 431.36 | 496.44 |
| Net Income ($Mil): | 164.08 | 266.80 | 244.94 | 265.13 | 254.99 | 232.93 | 232.93 |
| Earnings Per Share ($): | 1.31 | 2.12 | 1.90 | 2.00 | 1.86 | 1.52 | 1.58 |
| Dividends ($): | 0.99 | 0.97 | 0.92 | 0.85 | 0.75 | 0.63 | 0.57 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 13243.96 | 12771.60 | 11768.69 | 10738.67 | 9820.85 | 8976.58 | 8936.99 |
| Current Liabilities ($Mil): | 10768.79 | 10460.66 | 10261.93 | 9855.87 | 9333.65 | 8861.74 | 8956.80 |
| Long Term Debt ($Mil): | 4630.77 | 4417.37 | 3374.42 | 2511.01 | 2048.49 | 1536.41 | 2268.24 |
| Shares Outstanding (000): | 131060 | 126680 | 130930 | 133750 | 138760 | 142510 | 148230 |
| Common Equity ($Mil): | 1111.02 | 1099.01 | 1033.37 | 998.47 | 958.41 | 920.85 | 977.02 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.03 | 17.67 | 17.81 | 21.91 | 22.90 | 20.35 | 20.22 |
| Return on Equity (%): | 14.03 | 24.28 | 23.70 | 26.55 | 26.61 | 23.44 | 23.84 |
| Return on Assets (%): | 1 | 1.67 | 1.67 | 1.98 | 2.07 | 1.91 | 1.91 |
| P/E Ratio: | 13 | 11.19 | 12.58 | 11.98 | 13.06 | 11.67 | 0.00 |
| Price/Book: | 2 | 2.73 | 3.03 | 3.21 | 3.52 | 2.75 | 0.00 |
| Debt Equity: | 4.17 | 4.02 | 3.27 | 2.51 | 2.14 | 1.67 | 2.32 |
| Interest Coverage: | 1.84 | 2.99 | 3.33 | 4.25 | 5.35 | 4.16 | 3.58 |
| Book Value ($): | 8.48 | 8.68 | 7.89 | 7.47 | 6.91 | 6.46 | 6.59 |
| Price/Sales: | 1.34 | 1.47 | 2.27 | 2.65 | 3.03 | 2.38 | 0.00 |
| Dividend Payout (%): | 77.21 | 46.06 | 49.18 | 42.88 | 40.81 | 41.67 | 36.59 |


| HUNTINGTON BANC | -51.60 | 8.00 | |
| NEW M&I CORPORA | -59.90 | 15.45 | |
| NORTHERN TRUST | -50.90 | 45.89 | |
| CITIZENS REPUBL | -80.80 | 2.36 | |
| T C F FINANCIAL | -27.80 | 16.70 |
