| Mar 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 433.46 | 1995.00 | 1021.00 | 744.00 | 743.00 | 954.00 | |
| Depreciation & Amort ($Mil): | 162.00 | 162.00 | 118.00 | 53.00 | 57.00 | 44.00 | |
| Operating Income ($Mil): | 97.03 | 776.00 | 138.00 | 119.00 | 119.00 | 237.00 | |
| Net Income ($Mil): | 31.10 | 34.00 | 14.00 | 56.00 | -59.00 | ||
| Earnings Per Share ($): | 0.08 | 0.12 | N/C | N/C | N/C | N/C | |
| Dividends ($): | 0.19 | 0.19 | 0.21 | 0.19 | 0.37 | 0.46 |
| Mar 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 753.00 | 753.00 | 721.00 | 780.00 | 403.00 | 677.00 | |
| Current Liabilities ($Mil): | 748.00 | 748.00 | 901.00 | 348.00 | 332.00 | 296.00 | |
| Long Term Debt ($Mil): | 510.00 | 510.00 | 233.00 | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding (000): | 142500 | 142500 | 142500 | 142500 | 142500 | 142500 | 0 |
| Common Equity ($Mil): | 1213.00 | 1213.00 | 1173.00 | 1220.00 | 1198.00 | 1194.00 |
| Mar 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.17 | 1.70 | 1.37 | 7.53 | -7.94 | 16.46 | 0.00 |
| Return on Equity (%): | 0.00 | 2.80 | 1.19 | 4.59 | -4.92 | 13.15 | 0.00 |
| Return on Assets (%): | 0 | 1.23 | 0.55 | 3.43 | -3.83 | 10.18 | 0.00 |
| P/E Ratio: | 42 | 117.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 2 | 1.65 | 2.02 | 1.29 | 1.32 | 0.84 | NaN |
| Debt Equity: | 0.42 | 0.42 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 2.96 | 4.39 | 8.11 | 0.00 | 0.00 | 250.00 | 0.00 |
| Book Value ($): | 8.51 | 8.51 | 8.23 | 8.56 | 8.41 | 8.38 | 0.00 |
| Price/Sales: | 0.70 | 5.21 | 2.32 | 2.11 | 2.13 | 1.06 | NaN |
| Dividend Payout (%): | 85.50 | 80.65 | 210.43 | 49.52 | -88.76 | 41.89 | 0.00 |

| WINDSTREAM CORP | -30.70 | 8.86 | |
| FRONTIER COMMUN | -25.80 | 8.72 | |
| CENTURYTEL INC | -40.40 | 26.56 | |
| CHINA UNICOM [H | -50.30 | 12.35 | |
| CHUNGHWA TELECO | -15.30 | 15.64 |
