| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 647.35 | 626.82 | 579.28 | 473.43 | 431.45 | 388.48 | 372.95 |
| Depreciation & Amort ($Mil): | 137.91 | 137.91 | 137.95 | 116.85 | 101.05 | 95.57 | 83.59 |
| Operating Income ($Mil): | 348.60 | 341.75 | 318.73 | 253.45 | 221.51 | 282.61 | 192.88 |
| Net Income ($Mil): | 48.81 | 63.12 | 45.11 | 71.73 | 12.37 | 55.83 | 55.83 |
| Earnings Per Share ($): | 0.65 | 0.90 | 0.40 | 0.87 | -0.10 | 0.41 | -0.04 |
| Dividends ($): | 1.61 | 1.54 | 1.29 | 1.16 | 1.10 | 1.05 | 1.02 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 79.15 | 101.61 | 65.37 | 207.69 | 62.84 | 64.67 | 68.80 |
| Current Liabilities ($Mil): | 270.76 | 318.22 | 2586.81 | 2442.20 | 237.22 | 272.41 | 254.55 |
| Long Term Debt ($Mil): | 2774.15 | 2700.98 | 0.00 | 0.00 | 1930.43 | 1495.77 | 1543.69 |
| Shares Outstanding (000): | 52810 | 52610 | 52930 | 50790 | 48600 | 49930 | 52210 |
| Common Equity ($Mil): | -16.99 | 13.37 | 108.64 | 326.15 | 358.40 | 418.77 | 471.45 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.54 | 10.07 | 7.79 | 15.15 | 2.87 | 9.74 | 14.97 |
| Return on Equity (%): | 0.00 | 472.10 | 41.52 | 21.99 | 3.45 | 9.03 | 11.84 |
| Return on Assets (%): | 2 | 2.00 | 1.60 | 2.56 | 0.49 | 1.73 | 2.46 |
| P/E Ratio: | 11 | 58.33 | 95.92 | 30.80 | -186.70 | 29.22 | 0.00 |
| Price/Book: | 0 | 206.58 | 18.69 | 4.17 | 2.53 | 1.43 | 0.00 |
| Debt Equity: | -163.28 | 202.02 | 0.00 | 0.00 | 5.39 | 3.57 | 3.27 |
| Interest Coverage: | 1.37 | 1.58 | 1.74 | 1.47 | 1.63 | 0.94 | 1.15 |
| Book Value ($): | -0.32 | 0.25 | 2.05 | 6.42 | 7.37 | 8.39 | 9.03 |
| Price/Sales: | 4.26 | 2.96 | 3.51 | 2.88 | 2.10 | 1.54 | 0.00 |
| Dividend Payout (%): | 175.03 | 128.36 | 151.36 | 82.14 | 430.23 | 138.59 | 95.84 |


| HOST HOTELS & R | -62.30 | 9.28 | |
| GEN GROWTH PROP | -85.10 | 4.82 | |
| PROLOGIS SBI | -68.00 | 27.31 | |
| KIMCO REALTY CP | -33.90 | 29.78 | |
| EQUITY RESIDENT | +3.60 | 41.00 |
