| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 148.96 | 156.51 | 134.82 | 139.67 | 125.37 | 110.01 | 115.96 |
| Depreciation & Amort ($Mil): | 6.97 | 6.97 | 6.52 | 5.76 | 6.95 | 0.00 | 9.90 |
| Operating Income ($Mil): | -5.14 | -5.12 | -19.04 | 10.57 | 6.20 | -14.53 | -21.43 |
| Net Income ($Mil): | -6.65 | -6.74 | -29.28 | 10.08 | 2.56 | -14.86 | -14.86 |
| Earnings Per Share ($): | -0.30 | -0.33 | -1.77 | 0.53 | 0.07 | -2.10 | -1.16 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 73.63 | 90.62 | 86.62 | 83.26 | 63.50 | 59.17 | 46.27 |
| Current Liabilities ($Mil): | 41.44 | 49.71 | 69.29 | 39.03 | 35.18 | 40.34 | 54.88 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 3.54 | 3.74 | 3.92 | 14.09 |
| Shares Outstanding (000): | 22360 | 22160 | 18330 | 15280 | 13410 | 12880 | 12710 |
| Common Equity ($Mil): | 98.54 | 104.76 | 69.66 | 69.47 | 68.26 | 51.90 | 59.86 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -4.46 | -4.31 | -21.72 | 7.22 | 2.04 | -23.65 | -12.81 |
| Return on Equity (%): | -6.50 | -6.43 | -42.03 | 14.51 | 3.75 | -50.13 | -24.82 |
| Return on Assets (%): | -4 | -4.03 | -17.62 | 6.68 | 1.95 | -19.79 | -11.24 |
| P/E Ratio: | 0 | -61.09 | -10.38 | 38.85 | 178.57 | -4.17 | 0.00 |
| Price/Book: | 2 | 4.26 | 4.83 | 4.53 | 2.46 | 2.17 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.08 | 0.24 |
| Interest Coverage: | 0.00 | -4.57 | -18.22 | 12.29 | 2.84 | -5.16 | -0.99 |
| Book Value ($): | 4.41 | 4.73 | 3.80 | 4.55 | 5.09 | 4.03 | 4.71 |
| Price/Sales: | 1.78 | 1.09 | 2.50 | 2.25 | 1.34 | 1.03 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| HEWLETT PACKARD | -35.30 | 35.21 | |
| SUN MICROSYSTEM | -85.30 | 3.11 | |
| RACKABLE SYSTEM | -69.70 | 4.05 | |
| NETEZZA CORPORA | -46.40 | 7.87 | |
| 3D SYSTEMS CORP | -37.20 | 7.53 |
