| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1332.52 | 1270.17 | 1125.26 | 877.61 | 692.15 | 652.63 | 635.82 |
| Depreciation & Amort ($Mil): | 120.83 | 120.83 | 116.18 | 107.52 | 99.61 | 98.51 | 83.15 |
| Operating Income ($Mil): | 513.76 | 511.41 | 504.60 | 335.81 | 187.40 | 168.91 | 200.60 |
| Net Income ($Mil): | 355.33 | 348.76 | 356.64 | 235.75 | 101.33 | 88.63 | 88.63 |
| Earnings Per Share ($): | 6.78 | 6.39 | 6.31 | 4.07 | 1.78 | 0.73 | 1.57 |
| Dividends ($): | 0.80 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 548.47 | 630.59 | 731.54 | 529.04 | 227.95 | 224.63 | 213.49 |
| Current Liabilities ($Mil): | 197.59 | 198.90 | 146.68 | 115.75 | 92.24 | 72.05 | 72.26 |
| Long Term Debt ($Mil): | 300.00 | 300.00 | 300.00 | 300.00 | 380.00 | 325.00 | 139.00 |
| Shares Outstanding (000): | 51540 | 52600 | 57470 | 57580 | 57230 | 56700 | 56530 |
| Common Equity ($Mil): | 2042.32 | 1930.08 | 1886.01 | 1659.12 | 1442.70 | 1366.11 | 1351.39 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 26.67 | 27.46 | 31.69 | 26.86 | 14.64 | 6.38 | 13.94 |
| Return on Equity (%): | 18.23 | 18.07 | 18.91 | 14.21 | 7.02 | 3.05 | 6.56 |
| Return on Assets (%): | 13 | 12.67 | 13.46 | 9.97 | 4.58 | 2.00 | 4.79 |
| P/E Ratio: | 6 | 9.31 | 7.71 | 10.34 | 16.71 | 35.74 | 0.00 |
| Price/Book: | 1 | 1.62 | 1.48 | 1.46 | 1.18 | 1.08 | 0.00 |
| Debt Equity: | 0.15 | 0.16 | 0.16 | 0.18 | 0.26 | 0.24 | 0.10 |
| Interest Coverage: | 1177.20 | 61.88 | 47.72 | 36.67 | 15.50 | 15.81 | 312.49 |
| Book Value ($): | 39.63 | 36.69 | 32.82 | 28.81 | 25.21 | 24.09 | 23.91 |
| Price/Sales: | 2.49 | 1.53 | 2.48 | 2.76 | 2.46 | 2.27 | 0.00 |
| Dividend Payout (%): | 11.84 | 9.05 | 9.67 | 14.66 | 33.89 | 81.66 | 38.27 |

| DRYSHIPS INC. | -86.60 | 5.44 | |
| DIANA SHIPPING | -72.40 | 8.84 | |
| FRONTLINE LTD | -32.60 | 29.54 | |
| GENCO SHIPPING | -74.20 | 9.11 | |
| EAGLE BULK SHIP | -67.10 | 4.33 |
