| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3527.20 | 3536.10 | 3448.10 | 3010.10 | 2669.10 | 2740.00 | 2675.80 |
| Depreciation & Amort ($Mil): | 263.70 | 263.70 | 293.70 | 287.70 | 303.20 | 400.30 | 317.30 |
| Operating Income ($Mil): | 513.40 | 679.00 | 679.70 | 836.80 | 544.70 | 638.50 | 692.40 |
| Net Income ($Mil): | 348.90 | 413.20 | 246.30 | 274.50 | -552.00 | 330.10 | 330.10 |
| Earnings Per Share ($): | 1.66 | 1.97 | 1.18 | 1.31 | -2.87 | -5.06 | 2.15 |
| Dividends ($): | 0.77 | 0.77 | 0.76 | 0.76 | 0.76 | 0.93 | 1.41 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 981.00 | 789.80 | 1285.70 | 1272.20 | 737.60 | 869.80 | 1323.20 |
| Current Liabilities ($Mil): | 792.80 | 617.60 | 1350.40 | 925.90 | 2222.40 | 2247.20 | 1109.20 |
| Long Term Debt ($Mil): | 3212.10 | 3158.40 | 3212.60 | 3709.20 | 3880.00 | 4392.60 | 3324.30 |
| Shares Outstanding (000): | 210760 | 210680 | 209200 | 208120 | 199670 | 176670 | 175650 |
| Common Equity ($Mil): | 2027.70 | 2017.00 | 1729.00 | 1591.70 | 1283.90 | 1677.70 | 3260.80 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.89 | 11.69 | 7.14 | 9.12 | -20.68 | -33.19 | 12.34 |
| Return on Equity (%): | 10.32 | 20.49 | 14.25 | 17.25 | -42.99 | -54.21 | 10.12 |
| Return on Assets (%): | 3 | 6.11 | 3.35 | 3.83 | -5.82 | -8.69 | 3.82 |
| P/E Ratio: | 18 | 8.12 | 12.21 | 11.17 | -3.65 | -1.68 | 0.00 |
| Price/Book: | 2 | 1.67 | 1.74 | 1.91 | 1.63 | 0.90 | 0.00 |
| Debt Equity: | 1.58 | 1.57 | 1.86 | 2.33 | 3.02 | 2.62 | 1.02 |
| Interest Coverage: | 2.32 | 3.06 | 2.05 | 1.78 | -1.33 | 0.38 | 2.47 |
| Book Value ($): | 9.62 | 9.57 | 8.26 | 7.65 | 6.43 | 9.50 | 18.56 |
| Price/Sales: | 1.01 | 1.00 | 0.87 | 1.01 | 0.78 | 0.55 | 0.00 |
| Dividend Payout (%): | 47.41 | 39.52 | 64.55 | 57.62 | -27.49 | -17.97 | 75.03 |


| DYNEGY INC CL A | -42.20 | 5.47 | |
| DUKE ENERGY CP | -6.00 | 17.12 | |
| AES CORPORATION | -26.60 | 14.75 | |
| MIRANT CORP | -39.70 | 26.77 | |
| CONSTELLATION E | -28.30 | 66.50 |
