| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 24639.52 | 23423.07 | 21440.44 | 20482.85 | 19790.33 | 17406.34 | 15738.94 |
| Depreciation & Amort ($Mil): | 53.88 | 53.88 | 53.28 | 0.00 | 0.00 | 55.08 | 49.84 |
| Operating Income ($Mil): | 217.80 | 218.97 | 155.67 | 194.24 | 235.51 | 168.68 | 219.03 |
| Net Income ($Mil): | 137.78 | 108.26 | -96.98 | 26.58 | 162.46 | -199.81 | -199.81 |
| Earnings Per Share ($): | 2.53 | 1.96 | -1.76 | 0.45 | 2.74 | 1.81 | -3.09 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5226.92 | 4922.98 | 4407.85 | 3983.45 | 4056.48 | 3680.30 | 2978.11 |
| Current Liabilities ($Mil): | 3158.43 | 2878.56 | 2591.28 | 2591.35 | 2567.87 | 2154.87 | 1578.83 |
| Long Term Debt ($Mil): | 363.72 | 363.63 | 363.60 | 14.37 | 17.21 | 307.93 | 314.49 |
| Shares Outstanding (000): | 52890 | 55460 | 54460 | 56460 | 58330 | 56970 | 56470 |
| Common Equity ($Mil): | 1956.86 | 1920.72 | 1702.72 | 1760.30 | 1927.47 | 1658.48 | 1338.53 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.56 | 0.46 | -0.45 | 0.13 | 0.82 | 0.60 | -1.27 |
| Return on Equity (%): | 6.20 | 5.64 | -5.70 | 1.51 | 8.43 | 6.28 | -14.93 |
| Return on Assets (%): | 2 | 2.07 | -2.06 | 0.60 | 3.56 | 2.50 | -6.15 |
| P/E Ratio: | 8 | 18.97 | -21.36 | 83.36 | 14.48 | 16.66 | 0.00 |
| Price/Book: | 1 | 1.07 | 1.20 | 1.20 | 1.20 | 1.04 | 0.00 |
| Debt Equity: | 0.19 | 0.19 | 0.21 | 0.01 | 0.01 | 0.19 | 0.23 |
| Interest Coverage: | 5.36 | 6.91 | -0.18 | 5.20 | 8.57 | 7.50 | -2.75 |
| Book Value ($): | 37.00 | 34.63 | 31.27 | 31.18 | 33.04 | 29.11 | 23.70 |
| Price/Sales: | 0.08 | 0.04 | 0.10 | 0.10 | 0.12 | 0.10 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| INGRAM MICRO A | -52.50 | 10.77 | |
| TECH DATA CORPO | -60.70 | 17.44 | |
| POMEROY IT SOLU | -66.50 | 3.01 | |
| PC MALL INC. | -79.00 | 3.68 | |
| ZONES INC. | -40.60 | 6.16 |
