| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 268.75 | 257.42 | 223.48 | 202.61 | 178.65 | 161.25 | 145.01 |
| Depreciation & Amort ($Mil): | 7.25 | 7.25 | 6.99 | 6.95 | 6.10 | 6.04 | 6.35 |
| Operating Income ($Mil): | 154.29 | 145.42 | 125.76 | 110.47 | 98.98 | 83.87 | 69.65 |
| Net Income ($Mil): | 109.08 | 103.55 | 85.11 | 73.35 | 66.13 | 45.39 | 45.39 |
| Earnings Per Share ($): | 2.80 | 2.64 | 2.15 | 1.85 | 1.62 | 1.27 | 1.08 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 249.38 | 258.43 | 212.83 | 149.82 | 134.98 | 210.92 | 149.51 |
| Current Liabilities ($Mil): | 19.25 | 20.23 | 17.19 | 17.96 | 14.01 | 13.45 | 10.80 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 12.19 | 13.37 | 14.57 | 15.85 |
| Shares Outstanding (000): | 38610 | 38640 | 39450 | 39370 | 38450 | 41100 | 40760 |
| Common Equity ($Mil): | 488.41 | 487.13 | 437.65 | 340.34 | 267.86 | 297.42 | 236.61 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 40.59 | 40.23 | 38.08 | 36.20 | 37.02 | 32.82 | 31.30 |
| Return on Equity (%): | 22.82 | 21.26 | 19.45 | 21.55 | 24.69 | 17.79 | 19.18 |
| Return on Assets (%): | 22 | 20.41 | 18.71 | 19.80 | 22.40 | 16.26 | 17.24 |
| P/E Ratio: | 22 | 25.11 | 25.52 | 29.68 | 24.27 | 28.89 | 0.00 |
| Price/Book: | 5 | 5.26 | 4.95 | 6.35 | 5.64 | 5.07 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.05 | 0.07 |
| Interest Coverage: | 0.00 | 0.00 | 120.38 | 116.79 | 122.80 | 124.19 | 72.70 |
| Book Value ($): | 12.65 | 12.61 | 11.09 | 8.64 | 6.97 | 7.24 | 5.80 |
| Price/Sales: | 11.56 | 8.91 | 9.69 | 10.67 | 8.46 | 9.35 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| HOLOGIC INC. | -59.30 | 14.06 | |
| MINDRAY MEDICAL | -64.40 | 18.08 | |
| VARIAN MED SYS | -17.30 | 40.36 | |
| INTUITIVE SURGI | -66.70 | 132.53 | |
| AMAG PHARMACEUT | -53.80 | 33.68 |
