| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 104050.17 | 77380.61 | 66443.65 | 47163.28 | 42246.06 | 36635.28 | 30602.46 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 52640.06 | 42008.81 | 22049.08 | 27590.15 | 17887.94 | 7970.96 | 12292.54 |
| Net Income ($Mil): | 10067.45 | 12210.12 | 7828.64 | 6009.67 | 3894.60 | -5847.15 | -5847.15 |
| Earnings Per Share ($): | 6.45 | 1.87 | 1.64 | 1.14 | 3.02 | 1.93 | -4.10 |
| Dividends ($): | 2.38 | 2.20 | 1.78 | 1.69 | 0.78 | 0.74 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 30180.68 | 25333.33 | 22247.52 | 16967.81 | 15759.07 | 13204.14 | 11086.27 |
| Current Liabilities ($Mil): | 44638.84 | 34239.35 | 33078.01 | 27251.64 | 26184.66 | 17444.77 | 15393.49 |
| Long Term Debt ($Mil): | 68573.02 | 64357.48 | 63649.05 | 31333.63 | 0.00 | 0.00 | 21070.95 |
| Shares Outstanding (000): | 1591170 | 1591170 | 1640380 | 1640380 | 1757600 | 1757600 | 1757600 |
| Common Equity ($Mil): | 25584.33 | 27591.37 | 21575.56 | 15852.94 | 21961.80 | 21107.46 | 17819.94 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.68 | 15.78 | 11.78 | 12.74 | 9.22 | 7.58 | -19.11 |
| Return on Equity (%): | 36.02 | 44.25 | 36.28 | 37.91 | 17.73 | 13.15 | -32.81 |
| Return on Assets (%): | 7 | 8.41 | 5.72 | 6.60 | 4.53 | 3.55 | -8.20 |
| P/E Ratio: | 10 | 38.28 | 27.40 | 36.92 | 12.03 | 11.57 | 0.00 |
| Price/Book: | 4 | 4.13 | 3.42 | 4.36 | 2.91 | 1.86 | 0.00 |
| Debt Equity: | 2.68 | 2.33 | 2.95 | 1.98 | 0.00 | 0.00 | 1.18 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 4.55 | 0.00 | -8.19 |
| Book Value ($): | 16.08 | 17.34 | 13.15 | 9.66 | 12.50 | 12.01 | 10.14 |
| Price/Sales: | 1.67 | 0.93 | 1.11 | 1.46 | 1.51 | 1.07 | 0.00 |
| Dividend Payout (%): | 37.62 | 28.68 | 37.38 | 46.05 | 35.42 | 47.10 | 0.00 |


| WINDSTREAM CORP | -30.70 | 8.86 | |
| FRONTIER COMMUN | -25.80 | 8.72 | |
| CENTURYTEL INC | -40.40 | 26.56 | |
| CHINA UNICOM [H | -50.30 | 12.35 | |
| CHUNGHWA TELECO | -15.30 | 15.64 |
