| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13691.10 | 10292.40 | 6890.70 | 6962.70 | 4890.60 | 4321.30 | 2674.90 |
| Depreciation & Amort ($Mil): | 216.10 | 216.10 | 124.10 | 205.50 | 151.70 | 180.80 | 148.60 |
| Operating Income ($Mil): | 597.80 | 562.50 | 355.90 | 374.70 | 296.30 | 269.10 | 249.10 |
| Net Income ($Mil): | 189.00 | 181.10 | 158.90 | 160.50 | 142.80 | 112.50 | 112.50 |
| Earnings Per Share ($): | 2.42 | 3.50 | 3.67 | 4.07 | 3.72 | 2.85 | 3.45 |
| Dividends ($): | 2.67 | 2.56 | 2.28 | 2.24 | 2.20 | 2.16 | 2.12 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5038.70 | 3726.30 | 2927.40 | 2507.80 | 1518.50 | 1545.50 | 1043.70 |
| Current Liabilities ($Mil): | 4561.20 | 3248.20 | 2906.40 | 2331.80 | 1380.10 | 1263.70 | 1050.40 |
| Long Term Debt ($Mil): | 2258.70 | 2265.10 | 1287.20 | 867.10 | 865.70 | 871.90 | 874.40 |
| Shares Outstanding (000): | 76420 | 76260 | 43260 | 39990 | 37390 | 32670 | 31890 |
| Common Equity ($Mil): | 3226.10 | 3286.90 | 1584.70 | 1355.30 | 1091.80 | 1003.20 | 833.90 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.38 | 1.76 | 2.31 | 2.31 | 2.92 | 2.26 | 4.21 |
| Return on Equity (%): | 8.72 | 5.51 | 10.03 | 11.84 | 13.08 | 9.75 | 13.49 |
| Return on Assets (%): | 2 | 1.61 | 2.32 | 2.94 | 3.21 | 2.28 | 3.51 |
| P/E Ratio: | 12 | 14.04 | 12.24 | 10.34 | 9.77 | 7.84 | 0.00 |
| Price/Book: | 1 | 1.14 | 1.23 | 1.24 | 1.24 | 0.73 | 0.00 |
| Debt Equity: | 0.70 | 0.69 | 0.81 | 0.64 | 0.79 | 0.87 | 1.05 |
| Interest Coverage: | 2.26 | 2.62 | 2.98 | 3.88 | 4.44 | 3.60 | 3.36 |
| Book Value ($): | 42.22 | 43.10 | 36.63 | 33.89 | 29.20 | 30.71 | 26.15 |
| Price/Sales: | 0.36 | 0.25 | 0.28 | 0.24 | 0.28 | 0.17 | 0.00 |
| Dividend Payout (%): | 107.90 | 107.93 | 62.07 | 55.82 | 57.60 | 72.15 | 60.09 |

| DUKE ENERGY CP | -21.90 | 15.14 | |
| AES CORPORATION | -68.70 | 7.58 | |
| DYNEGY INC CL A | -82.30 | 2.29 | |
| SOUTHERN CO | +1.50 | 36.11 | |
| RELIANT ENERGY | -72.50 | 4.80 |
