| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6273.00 | 6184.00 | 4685.00 | 4441.00 | 4213.00 | 3766.00 | 3459.00 |
| Depreciation & Amort ($Mil): | 205.00 | 205.00 | 184.00 | 177.00 | 177.00 | 163.00 | 144.00 |
| Operating Income ($Mil): | 406.00 | 461.00 | 382.00 | 390.00 | 349.00 | 341.00 | 306.00 |
| Net Income ($Mil): | -189.00 | -5.00 | 51.00 | 58.00 | 13.00 | -187.00 | -187.00 |
| Earnings Per Share ($): | -4.10 | -0.11 | 1.10 | 1.29 | 0.31 | 0.65 | -4.48 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1765.00 | 1641.00 | 1422.00 | 1197.00 | 1278.00 | 1105.00 | 966.00 |
| Current Liabilities ($Mil): | 1393.00 | 1358.00 | 1133.00 | 979.00 | 1047.00 | 893.00 | 1016.00 |
| Long Term Debt ($Mil): | 1470.00 | 1328.00 | 1350.00 | 1356.00 | 1401.00 | 1410.00 | 1217.00 |
| Shares Outstanding (000): | 46650 | 46570 | 45530 | 44130 | 42420 | 40820 | 41360 |
| Common Equity ($Mil): | 222.00 | 400.00 | 221.00 | 129.00 | 150.00 | 58.00 | -94.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -3.01 | -0.08 | 1.09 | 1.31 | 0.31 | 0.72 | -5.41 |
| Return on Equity (%): | 14.97 | -1.25 | 23.08 | 44.96 | 8.67 | 46.55 | 198.94 |
| Return on Assets (%): | 2 | -0.14 | 1.56 | 1.97 | 0.42 | 0.97 | -7.47 |
| P/E Ratio: | 3 | -269.64 | 20.97 | 12.60 | 41.87 | 6.97 | 0.00 |
| Price/Book: | 1 | 3.45 | 4.75 | 5.56 | 3.67 | 3.19 | 0.00 |
| Debt Equity: | 6.62 | 3.32 | 6.11 | 10.51 | 9.34 | 24.31 | -12.95 |
| Interest Coverage: | 0.93 | 1.54 | 1.44 | 1.65 | 0.96 | 1.18 | 1.20 |
| Book Value ($): | 4.76 | 8.59 | 4.85 | 2.92 | 3.54 | 1.42 | -2.27 |
| Price/Sales: | 0.16 | 0.02 | 0.22 | 0.16 | 0.13 | 0.05 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| JOHNSON CONTROL | -59.30 | 17.66 | |
| LEAR CORP. | -93.80 | 2.37 | |
| BORG WARNER INC | -60.10 | 23.66 | |
| TRW AUTOMOTIVE | -83.00 | 3.56 | |
| OSHKOSH CP | -89.40 | 7.00 |
