| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1172.70 | 1102.28 | 1376.81 | 1075.23 | 1791.88 | 1352.86 | 1222.23 |
| Depreciation & Amort ($Mil): | 67.49 | 67.49 | 73.54 | 91.16 | 124.30 | 152.48 | 159.68 |
| Operating Income ($Mil): | 72.39 | 58.24 | 162.72 | -64.05 | 193.29 | -105.16 | -351.62 |
| Net Income ($Mil): | 7.46 | 77.71 | 198.75 | 90.64 | 165.23 | -718.46 | -718.46 |
| Earnings Per Share ($): | 0.04 | 0.42 | 1.01 | 0.46 | 0.84 | -1.03 | -3.93 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 697.49 | 944.93 | 889.41 | 1094.94 | 805.82 | 769.27 | 809.27 |
| Current Liabilities ($Mil): | 249.70 | 223.23 | 259.71 | 515.49 | 276.55 | 280.81 | 279.36 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 1.81 | 7.43 | 53.44 | 450.56 |
| Shares Outstanding (000): | 168860 | 173640 | 189780 | 196900 | 194180 | 191340 | 183080 |
| Common Equity ($Mil): | 1187.53 | 1229.17 | 1361.18 | 1242.66 | 1133.56 | 949.57 | 1028.47 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.64 | 7.05 | 14.44 | 8.43 | 9.22 | -14.34 | -58.78 |
| Return on Equity (%): | 6.75 | 6.32 | 14.60 | 7.29 | 14.58 | -20.43 | -69.86 |
| Return on Assets (%): | 5 | 5.00 | 11.55 | 4.87 | 8.59 | -10.87 | -37.92 |
| P/E Ratio: | 8 | 35.86 | 14.74 | 31.30 | 23.43 | -16.39 | 0.00 |
| Price/Book: | 1 | 2.13 | 2.08 | 2.28 | 3.37 | 3.40 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.44 |
| Interest Coverage: | 36.77 | 117.53 | 21.83 | -3.94 | 11.03 | -7.92 | -24.75 |
| Book Value ($): | 7.03 | 7.08 | 7.17 | 6.31 | 5.84 | 4.96 | 5.62 |
| Price/Sales: | 1.74 | 0.55 | 2.05 | 2.64 | 2.13 | 2.39 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| THERMO FISHER S | -47.00 | 35.68 | |
| KLA-TENCOR CORP | -68.50 | 18.81 | |
| AGILENT TECH IN | -57.00 | 18.83 | |
| TERADYNE INC | -74.30 | 3.79 | |
| ITRON INC. | -55.90 | 47.38 |
