| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 14448.57 | 12030.62 | 16092.00 | 15213.00 | 12322.00 | 10400.00 | 10944.00 |
| Depreciation & Amort ($Mil): | 1695.12 | 1695.12 | 2258.00 | 2280.00 | 2037.00 | 1842.00 | 1898.00 |
| Operating Income ($Mil): | 951.57 | 5732.47 | 6699.00 | 6826.00 | 5912.00 | 5361.00 | 5739.00 |
| Net Income ($Mil): | 2702.93 | 3317.09 | 2672.00 | 2707.00 | 2471.00 | 1897.00 | 1897.00 |
| Earnings Per Share ($): | 2.14 | 0.16 | N/C | 2.39 | 4.13 | 0.09 | 0.07 |
| Dividends ($): | 0.80 | 0.78 | 0.73 | 1.00 | 1.17 | 1.16 | 1.15 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3635.51 | 2820.33 | 5577.00 | 5175.00 | 5363.00 | 3527.00 | 3508.00 |
| Current Liabilities ($Mil): | 3272.61 | 2995.98 | 4747.00 | 4180.00 | 4333.00 | 3315.00 | 3092.00 |
| Long Term Debt ($Mil): | 7601.93 | 7284.54 | 8109.00 | 7130.00 | 6822.00 | 4309.00 | 5340.00 |
| Shares Outstanding (000): | 1010160 | 1010160 | 1148000 | 1148000 | 0 | 0 | 35110 |
| Common Equity ($Mil): | 3557.68 | 3875.01 | 9490.00 | 9471.00 | 8333.00 | 7089.00 | 5931.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 18.71 | 27.57 | 16.60 | 17.79 | 20.05 | 19.21 | 17.33 |
| Return on Equity (%): | 59.90 | 85.60 | 28.16 | 28.58 | 29.65 | 28.18 | 31.98 |
| Return on Assets (%): | 14 | 20.91 | 11.01 | 11.60 | 10.99 | 12.08 | 11.59 |
| P/E Ratio: | 13 | 102.88 | 0.00 | 4.82 | 4.07 | 172.33 | 0.00 |
| Price/Book: | 5 | 4.29 | 0.62 | 1.40 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 2.14 | 1.88 | 0.85 | 0.75 | 0.82 | 0.61 | 0.90 |
| Interest Coverage: | 12.43 | 7.12 | 6.53 | 6.91 | 7.77 | 7.35 | 6.48 |
| Book Value ($): | 3.52 | 3.84 | 8.27 | 8.25 | 0.00 | 0.00 | 168.93 |
| Price/Sales: | 1.62 | 1.19 | 0.36 | 0.87 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 23.30 | 23.90 | 31.34 | 42.54 | 0.00 | 0.00 | 2.12 |

| WINDSTREAM CORP | -30.70 | 8.86 | |
| FRONTIER COMMUN | -25.80 | 8.72 | |
| CENTURYTEL INC | -40.40 | 26.56 | |
| CHINA UNICOM [H | -50.30 | 12.35 | |
| CHUNGHWA TELECO | -15.30 | 15.64 |
