| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2407.60 | 1934.33 | 2646.75 | 2514.55 | 2485.37 | 2282.43 | 2076.22 |
| Depreciation & Amort ($Mil): | 78.76 | 78.76 | 99.00 | 100.85 | 114.59 | 104.35 | 95.11 |
| Operating Income ($Mil): | 285.03 | 235.10 | 280.67 | 260.91 | 204.37 | 174.76 | 187.42 |
| Net Income ($Mil): | 165.59 | 146.48 | 139.43 | 138.81 | 9.51 | 125.26 | 125.26 |
| Earnings Per Share ($): | 4.18 | 3.73 | 3.49 | 3.34 | 0.24 | 2.73 | 3.15 |
| Dividends ($): | 1.32 | 1.25 | 1.11 | 0.97 | 0.86 | 0.78 | 0.71 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1006.23 | 1009.81 | 1139.52 | 1168.57 | 1148.44 | 1006.18 | 837.89 |
| Current Liabilities ($Mil): | 526.82 | 690.68 | 470.77 | 589.67 | 535.24 | 612.67 | 498.48 |
| Long Term Debt ($Mil): | 1488.39 | 1499.13 | 487.37 | 505.27 | 685.91 | 229.88 | 240.12 |
| Shares Outstanding (000): | 39670 | 39500 | 39010 | 40500 | 40290 | 39690 | 39360 |
| Common Equity ($Mil): | 1386.61 | 1328.84 | 1189.42 | 1142.07 | 1109.73 | 1062.30 | 912.28 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.88 | 7.57 | 5.27 | 5.52 | 0.38 | 4.78 | 6.03 |
| Return on Equity (%): | 10.82 | 11.02 | 11.72 | 12.15 | 0.86 | 10.27 | 13.73 |
| Return on Assets (%): | 4 | 3.50 | 5.91 | 5.54 | 0.36 | 5.17 | 6.91 |
| P/E Ratio: | 13 | 18.65 | 16.74 | 16.66 | 175.67 | 13.44 | 0.00 |
| Price/Book: | 1 | 2.07 | 1.92 | 1.97 | 1.53 | 1.37 | 0.00 |
| Debt Equity: | 1.07 | 1.13 | 0.41 | 0.44 | 0.62 | 0.22 | 0.26 |
| Interest Coverage: | 3.26 | 2.46 | 6.22 | 5.67 | 3.76 | 6.75 | 7.89 |
| Book Value ($): | 34.95 | 33.64 | 30.49 | 28.20 | 27.54 | 26.76 | 23.18 |
| Price/Sales: | 1.16 | 0.78 | 0.86 | 0.90 | 0.68 | 0.64 | 0.00 |
| Dividend Payout (%): | 31.55 | 33.57 | 30.92 | 28.30 | 364.35 | 28.38 | 22.31 |

| ROPER INDUST IN | -36.10 | 45.77 | |
| WOODWARD GOVERN | -42.30 | 21.24 | |
| WATTS WATER TEC | -29.50 | 22.50 | |
| TELEFLEX INC | -24.90 | 47.38 | |
| BADGER METER IN | -30.80 | 31.37 |
