| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 16.04 | 9.36 | 9.00 | 7.17 | 6.10 | 6.20 | 5.70 |
| Depreciation & Amort ($Mil): | 1.70 | 1.70 | 1.95 | 1.60 | 2.06 | 2.31 | 2.41 |
| Operating Income ($Mil): | 8.42 | 3.37 | 4.22 | 2.51 | 0.75 | 0.72 | 0.73 |
| Net Income ($Mil): | 10.54 | 3.51 | 2.14 | 1.08 | -1.99 | -3.15 | -3.15 |
| Earnings Per Share ($): | 0.18 | 0.06 | 0.04 | 0.02 | -0.05 | -0.24 | -0.33 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4.06 | 3.80 | 1.66 | 1.92 | 1.45 | 1.60 | 1.60 |
| Current Liabilities ($Mil): | 1.59 | 1.33 | 0.79 | 3.26 | 8.21 | 12.31 | 9.60 |
| Long Term Debt ($Mil): | 10.00 | 4.31 | 2.73 | 0.11 | 0.10 | 0.22 | 2.00 |
| Shares Outstanding (000): | 59290 | 59150 | 58980 | 58500 | 48510 | 12050 | 11440 |
| Common Equity ($Mil): | 37.14 | 28.10 | 24.42 | 21.96 | 18.34 | 11.88 | 20.97 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 65.71 | 37.50 | 23.78 | 15.06 | -32.62 | -55.48 | -55.26 |
| Return on Equity (%): | 31.32 | 12.49 | 8.76 | 4.92 | -10.85 | -28.96 | -15.02 |
| Return on Assets (%): | 25 | 10.24 | 7.52 | 4.17 | -6.82 | -11.24 | -9.67 |
| P/E Ratio: | 3 | 11.50 | 25.00 | 16.00 | -8.80 | -3.92 | 0.00 |
| Price/Book: | 1 | 1.45 | 2.42 | 0.85 | 1.16 | 0.95 | 0.00 |
| Debt Equity: | 0.27 | 0.15 | 0.11 | 0.01 | 0.01 | 0.02 | 0.10 |
| Interest Coverage: | 12.24 | 11.64 | 14.38 | 3.30 | -0.46 | -1.55 | -4.53 |
| Book Value ($): | 0.63 | 0.48 | 0.41 | 0.38 | 0.38 | 0.99 | 1.83 |
| Price/Sales: | 7.08 | 1.89 | 6.55 | 2.61 | 3.50 | 1.83 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |