| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1240.26 | 1151.09 | 954.73 | 760.42 | 688.48 | 608.31 | 565.38 |
| Depreciation & Amort ($Mil): | 44.83 | 44.83 | 37.02 | 32.78 | 30.52 | 28.71 | 24.80 |
| Operating Income ($Mil): | 197.06 | 169.54 | 127.68 | 88.12 | 63.95 | 64.85 | 95.01 |
| Net Income ($Mil): | 85.94 | 67.27 | 47.07 | 34.51 | 11.42 | 36.71 | 36.71 |
| Earnings Per Share ($): | 5.05 | 3.84 | 2.87 | 2.15 | 0.72 | 1.14 | 2.31 |
| Dividends ($): | 0.16 | 0.16 | 0.12 | N/C | N/C | N/C | N/C |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 620.02 | 614.80 | 507.56 | 401.11 | 359.32 | 376.71 | 343.19 |
| Current Liabilities ($Mil): | 187.59 | 210.62 | 188.54 | 155.75 | 145.47 | 121.70 | 111.28 |
| Long Term Debt ($Mil): | 389.20 | 418.80 | 310.48 | 153.33 | 156.04 | 220.96 | 191.69 |
| Shares Outstanding (000): | 16580 | 16300 | 16390 | 16010 | 15860 | 15850 | 15850 |
| Common Equity ($Mil): | 740.32 | 692.72 | 627.36 | 563.70 | 526.66 | 515.11 | 494.98 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.93 | 5.84 | 4.93 | 4.54 | 1.66 | 3.00 | 6.49 |
| Return on Equity (%): | 12.89 | 9.71 | 7.50 | 6.12 | 2.17 | 3.54 | 7.42 |
| Return on Assets (%): | 7 | 4.75 | 3.83 | 3.54 | 1.22 | 1.95 | 4.25 |
| P/E Ratio: | 6 | 17.92 | 16.90 | 17.36 | 47.79 | 27.17 | 0.00 |
| Price/Book: | 1 | 1.62 | 1.27 | 1.06 | 1.04 | 0.95 | 0.00 |
| Debt Equity: | 0.53 | 0.60 | 0.49 | 0.27 | 0.30 | 0.43 | 0.39 |
| Interest Coverage: | 13.95 | 9.41 | 5.92 | 4.48 | 2.57 | 3.00 | 5.71 |
| Book Value ($): | 44.65 | 42.50 | 38.28 | 35.21 | 33.21 | 32.50 | 31.23 |
| Price/Sales: | 0.77 | 0.46 | 0.83 | 0.79 | 0.79 | 0.81 | 0.00 |
| Dividend Payout (%): | 3.07 | 3.88 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 |

| BE AEROSPACE IN | -83.50 | 8.18 | |
| PRECISION CASTP | -60.10 | 62.70 | |
| GOODRICH CORPOR | -56.10 | 33.65 | |
| SPIRIT AEROSYST | -74.40 | 9.05 | |
| HEXCEL CP DELAW | -76.00 | 7.50 |
