| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 322.76 | 308.79 | 239.14 | 192.04 | 161.26 | 139.86 | 118.71 |
| Depreciation & Amort ($Mil): | 21.48 | 21.48 | 16.39 | 14.90 | 14.25 | 21.05 | 16.52 |
| Operating Income ($Mil): | -588.42 | -107.77 | 93.09 | 80.67 | 84.66 | 93.25 | 68.01 |
| Net Income ($Mil): | -455.63 | -77.45 | 65.63 | 56.81 | 58.41 | 45.10 | 45.10 |
| Earnings Per Share ($): | -30.63 | -5.22 | 4.40 | 3.84 | 3.98 | 3.52 | 3.15 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 172.31 | 313.62 | 211.71 | 161.38 | 150.46 | 130.21 | 118.36 |
| Current Liabilities ($Mil): | 40.71 | 116.24 | 30.06 | 22.73 | 28.03 | 27.84 | 22.01 |
| Long Term Debt ($Mil): | 34.52 | 34.51 | 34.51 | 34.50 | 34.49 | 34.48 | 34.47 |
| Shares Outstanding (000): | 15120 | 14920 | 14890 | 14770 | 14550 | 14430 | 14140 |
| Common Equity ($Mil): | 140.90 | 498.85 | 570.22 | 499.19 | 437.34 | 369.93 | 309.40 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -141.17 | -25.08 | 27.44 | 29.58 | 36.22 | 36.53 | 37.99 |
| Return on Equity (%): | -117.42 | -15.53 | 11.51 | 11.38 | 13.36 | 13.81 | 14.58 |
| Return on Assets (%): | -41 | -6.84 | 7.33 | 7.40 | 8.69 | 8.88 | 9.34 |
| P/E Ratio: | 0 | -6.16 | 11.32 | 12.53 | 13.84 | 11.82 | 0.00 |
| Price/Book: | 0 | 0.96 | 1.30 | 1.42 | 1.83 | 1.62 | 0.00 |
| Debt Equity: | 0.24 | 0.07 | 0.06 | 0.07 | 0.08 | 0.09 | 0.11 |
| Interest Coverage: | 0.00 | -28.89 | 33.60 | 29.12 | 30.56 | 27.13 | 24.55 |
| Book Value ($): | 9.32 | 33.43 | 38.30 | 33.80 | 30.06 | 25.64 | 21.88 |
| Price/Sales: | 0.20 | 0.07 | 3.10 | 3.70 | 4.97 | 4.29 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AMER INTL GROUP | -85.60 | 2.43 | |
| METLIFE INC | -47.70 | 34.17 | |
| HARTFORD FIN SV | -57.40 | 32.75 | |
| PRUDENTIAL FINC | -44.90 | 46.03 | |
| M B I A INC | -83.40 | 6.81 |
