| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 35.18 | 55.86 | 59.47 | 43.06 | 30.03 | 30.40 | 33.22 |
| Depreciation & Amort ($Mil): | 0.46 | 0.46 | 0.36 | 0.30 | 0.59 | 0.97 | 1.37 |
| Operating Income ($Mil): | -3.77 | 10.52 | 14.89 | 8.92 | 1.79 | 1.20 | -6.12 |
| Net Income ($Mil): | -2.36 | 7.04 | 11.50 | 6.75 | 1.47 | -7.80 | -7.80 |
| Earnings Per Share ($): | -0.21 | 0.63 | 1.04 | 0.63 | 0.14 | 0.07 | -1.41 |
| Dividends ($): | 0.10 | 0.40 | 0.30 | 0.05 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 17.57 | 23.48 | 21.48 | 12.45 | 5.71 | 6.18 | 9.58 |
| Current Liabilities ($Mil): | 2.26 | 4.15 | 4.70 | 4.34 | 2.71 | 3.68 | 6.37 |
| Long Term Debt ($Mil): | 0.21 | 0.23 | 0.10 | 0.00 | 1.40 | 1.60 | 3.92 |
| Shares Outstanding (000): | 11020 | 11040 | 10990 | 10700 | 9680 | 9560 | 9560 |
| Common Equity ($Mil): | 17.32 | 21.54 | 18.66 | 8.41 | 2.43 | 0.67 | 0.41 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.71 | 12.60 | 19.34 | 15.68 | 4.90 | 2.34 | -23.48 |
| Return on Equity (%): | -11.71 | 32.68 | 61.63 | 80.26 | 60.49 | 105.97 | -1902.44 |
| Return on Assets (%): | -10 | 27.15 | 49.02 | 51.80 | 22.48 | 9.54 | -64.41 |
| P/E Ratio: | 0 | 15.98 | 9.62 | 5.06 | 4.93 | 7.43 | 0.00 |
| Price/Book: | 0 | 5.16 | 5.89 | 4.06 | 2.75 | 7.42 | 0.00 |
| Debt Equity: | 0.01 | 0.01 | 0.01 | 0.00 | 0.58 | 2.39 | 9.56 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 6.59 | 1.94 | 0.00 |
| Book Value ($): | 1.57 | 1.95 | 1.70 | 0.79 | 0.25 | 0.07 | 0.04 |
| Price/Sales: | 0.64 | 0.19 | 1.85 | 0.79 | 0.22 | 0.16 | 0.00 |
| Dividend Payout (%): | -46.61 | 62.78 | 28.70 | 8.00 | 0.00 | 0.00 | 0.00 |

| VISA INC. CLASS | -29.30 | 51.75 | |
| MASTERCARD INC | -42.30 | 136.47 | |
| ACCENTURE LTD. | -31.00 | 28.09 | |
| AVIS BUDGET GRO | -80.80 | 1.12 | |
| HERTZ GLOBAL HO | -85.80 | 4.04 |
