| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 10932.40 | 42898.59 | 40042.53 | 38093.26 | 42708.00 | 39799.00 | 32376.00 |
| Depreciation & Amort ($Mil): | 7966.88 | 7966.88 | 6891.67 | 6513.84 | 8996.00 | 0.00 | 6162.00 |
| Operating Income ($Mil): | 8775.28 | 14554.53 | 15506.57 | 15002.25 | 33965.00 | 17988.00 | 13223.00 |
| Net Income ($Mil): | 750.49 | 3356.20 | 3771.76 | 4594.05 | 1057.00 | -338.00 | -338.00 |
| Earnings Per Share ($): | 0.00 | 0.18 | 0.19 | 2.10 | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 1.39 | 1.27 | 1.04 | 0.92 | 0.57 | 0.93 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 22811.45 | 22946.42 | 22639.40 | 26422.63 | 29751.00 | 14446.00 | 16478.00 |
| Current Liabilities ($Mil): | 27703.18 | 26271.10 | 21939.80 | 27988.84 | 19830.00 | 17933.00 | 18470.00 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 49834.00 | 38476.00 | 15746.00 |
| Shares Outstanding (000): | 1338080 | 1338080 | 1338070 | 1337050 | 2415600 | 2415600 | 2415600 |
| Common Equity ($Mil): | 40315.26 | 35539.06 | 32678.60 | 31949.19 | 20536.00 | 20270.00 | 9488.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.86 | 7.82 | 9.42 | 12.06 | 2.47 | 3.77 | -1.04 |
| Return on Equity (%): | 8.20 | 9.44 | 11.54 | 14.38 | 5.15 | 7.41 | -3.56 |
| Return on Assets (%): | 2 | 2.80 | 3.36 | 3.84 | 1.02 | 1.81 | -0.61 |
| P/E Ratio: | 8 | 157.11 | 136.53 | 14.05 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.06 | 1.06 | 1.23 | 3.21 | 6.19 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 2.43 | 1.90 | 1.66 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 2.54 | 2.57 | 0.88 |
| Book Value ($): | 30.13 | 26.56 | 24.42 | 23.90 | 8.50 | 8.39 | 3.93 |
| Price/Sales: | 0.66 | 1.66 | 0.87 | 1.04 | 1.55 | 3.15 | 0.00 |
| Dividend Payout (%): | 0.00 | 55.37 | 45.00 | 30.26 | 209.96 | 91.53 | -668.05 |

| WINDSTREAM CORP | -30.70 | 8.86 | |
| FRONTIER COMMUN | -25.80 | 8.72 | |
| CENTURYTEL INC | -40.40 | 26.56 | |
| CHINA UNICOM [H | -50.30 | 12.35 | |
| CHUNGHWA TELECO | -15.30 | 15.64 |
