| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1185.00 | 1278.90 | 1183.16 | 749.77 | 501.82 | 385.30 | 366.50 |
| Depreciation & Amort ($Mil): | 41.10 | 41.10 | 34.05 | 31.53 | 32.82 | 36.57 | 37.09 |
| Operating Income ($Mil): | 250.10 | 378.40 | 369.06 | 145.71 | 11.01 | -19.40 | -46.12 |
| Net Income ($Mil): | 188.50 | 268.20 | 281.27 | 155.94 | 39.93 | -111.53 | -111.53 |
| Earnings Per Share ($): | 1.02 | 1.43 | 1.53 | 0.86 | 0.28 | -0.10 | -0.88 |
| Dividends ($): | 0.32 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 846.50 | 897.80 | 757.56 | 550.27 | 343.62 | 275.97 | 262.52 |
| Current Liabilities ($Mil): | 160.00 | 177.70 | 211.13 | 166.85 | 162.17 | 78.50 | 92.62 |
| Long Term Debt ($Mil): | 13.10 | 0.00 | 0.00 | 57.21 | 12.01 | 0.00 | 6.40 |
| Shares Outstanding (000): | 181060 | 162190 | 161160 | 132210 | 127360 | 127200 | 127400 |
| Common Equity ($Mil): | 1167.90 | 1132.70 | 878.87 | 562.16 | 379.68 | 158.75 | 159.35 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.91 | 20.97 | 23.77 | 20.80 | 7.96 | -3.39 | -30.43 |
| Return on Equity (%): | 16.41 | 23.68 | 32.00 | 27.74 | 10.52 | -8.22 | -69.99 |
| Return on Assets (%): | 13 | 18.89 | 23.11 | 17.19 | 6.00 | -2.30 | -19.78 |
| P/E Ratio: | 8 | 22.52 | 17.79 | 8.55 | 7.43 | -4.60 | 0.00 |
| Price/Book: | 1 | 4.61 | 4.99 | 1.73 | 0.70 | 0.37 | 0.00 |
| Debt Equity: | 0.01 | 0.00 | 0.00 | 0.10 | 0.03 | 0.00 | 0.04 |
| Interest Coverage: | 0.00 | 152.38 | 122.98 | 47.80 | 4.13 | 0.31 | -15.13 |
| Book Value ($): | 6.45 | 6.98 | 5.45 | 4.25 | 2.98 | 1.25 | 1.25 |
| Price/Sales: | 2.04 | 1.29 | 3.71 | 1.30 | 0.53 | 0.15 | 0.00 |
| Dividend Payout (%): | 28.14 | 4.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMPANHIA VALE | -70.30 | 11.94 | |
| YAMANA GOLD INC | -66.50 | 5.81 | |
| BHP BILLITON LI | -63.30 | 40.02 | |
| TECK COMINCO CL | -78.70 | 4.92 | |
| CAMECO CP | -62.10 | 17.23 |
