| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 498.32 | 478.47 | 318.34 | 259.83 | 209.04 | 107.66 | 91.87 |
| Depreciation & Amort ($Mil): | 11.56 | 11.56 | 8.22 | 6.76 | 6.31 | 2.89 | 2.55 |
| Operating Income ($Mil): | 47.55 | 45.87 | 30.33 | 21.37 | 11.01 | 10.08 | 37.07 |
| Net Income ($Mil): | 25.07 | 23.62 | 15.51 | 10.63 | 4.78 | 4.40 | 4.40 |
| Earnings Per Share ($): | 1.27 | 1.20 | 0.82 | 0.58 | 0.26 | 0.34 | 0.26 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 159.14 | 156.92 | 107.51 | 84.83 | 81.01 | 41.26 | 29.41 |
| Current Liabilities ($Mil): | 47.41 | 56.74 | 37.28 | 35.61 | 31.92 | 13.55 | 9.70 |
| Long Term Debt ($Mil): | 97.92 | 96.81 | 48.77 | 39.80 | 59.90 | 17.09 | 9.57 |
| Shares Outstanding (000): | 18770 | 18460 | 17830 | 17080 | 16470 | 15720 | 15190 |
| Common Equity ($Mil): | 127.22 | 120.76 | 84.20 | 63.88 | 48.94 | 42.29 | 31.73 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.03 | 4.94 | 4.87 | 4.09 | 2.29 | 5.36 | 4.79 |
| Return on Equity (%): | 22.06 | 19.56 | 18.42 | 16.64 | 9.77 | 13.64 | 13.87 |
| Return on Assets (%): | 10 | 8.42 | 9.07 | 7.59 | 3.34 | 7.76 | 8.43 |
| P/E Ratio: | 22 | 23.77 | 21.56 | 23.86 | 21.73 | 25.09 | 0.00 |
| Price/Book: | 4 | 4.36 | 3.74 | 3.70 | 1.90 | 3.17 | 0.00 |
| Debt Equity: | 0.77 | 0.80 | 0.58 | 0.62 | 1.22 | 0.40 | 0.30 |
| Interest Coverage: | 6.74 | 7.07 | 7.22 | 5.36 | 0.00 | 19.08 | 12.90 |
| Book Value ($): | 6.78 | 6.54 | 4.72 | 3.74 | 2.97 | 2.69 | 2.09 |
| Price/Sales: | 1.35 | 1.06 | 0.99 | 0.91 | 0.45 | 1.25 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| ROLLINS INC | -10.80 | 17.32 | |
| HEALTHCARE SERV | -18.60 | 15.90 | |
| A B M INDUSTRIE | -8.90 | 16.87 | |
| TEAM INC. | -19.50 | 28.22 | |
| ARGAN INC | -23.80 | 10.17 |
