| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 275.67 | 272.67 | 258.58 | 195.92 | 172.05 | 141.08 | 96.01 |
| Depreciation & Amort ($Mil): | 10.32 | 10.32 | 7.75 | 6.34 | 4.89 | 15.25 | 25.87 |
| Operating Income ($Mil): | -10.85 | -36.35 | -52.29 | -37.40 | -75.79 | -22.48 | -57.08 |
| Net Income ($Mil): | -8.02 | -31.45 | -47.75 | -34.39 | -79.84 | -80.59 | -80.59 |
| Earnings Per Share ($): | -0.07 | -0.32 | -0.52 | -0.41 | -0.99 | -0.48 | -1.61 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 133.82 | 140.66 | 182.45 | 146.33 | 148.80 | 169.11 | 63.81 |
| Current Liabilities ($Mil): | 93.84 | 110.00 | 138.54 | 119.40 | 98.42 | 69.54 | 62.67 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 102040 | 98940 | 96780 | 85130 | 80650 | 68530 | 57670 |
| Common Equity ($Mil): | 38.26 | 18.60 | 16.99 | -26.77 | -2.69 | 65.63 | -24.69 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -2.91 | -11.53 | -18.47 | -17.55 | -46.41 | -22.69 | -83.94 |
| Return on Equity (%): | -1.16 | -169.09 | -281.05 | 128.46 | 2968.03 | -48.77 | 326.41 |
| Return on Assets (%): | -0 | -18.83 | -22.53 | -21.28 | -49.88 | -17.41 | -97.90 |
| P/E Ratio: | 0 | -20.16 | -12.71 | -13.41 | -6.94 | -16.85 | 0.00 |
| Price/Book: | 3 | 34.31 | 37.65 | -17.49 | -205.97 | 8.45 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 1153.78 | -313.20 | -279.59 | -3432.00 | -13.62 | -2.29 | -1.91 |
| Book Value ($): | 0.37 | 0.19 | 0.18 | -0.31 | -0.03 | 0.96 | -0.43 |
| Price/Sales: | 2.92 | 1.86 | 2.47 | 2.39 | 3.22 | 3.93 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMCAST CORPORA | -21.40 | 17.34 | |
| THE DIRECTV GRO | -15.60 | 22.01 | |
| COMCAST CORPORA | -26.00 | 16.77 | |
| VIRGIN MEDIA IN | -76.40 | 4.73 | |
| LIBERTY MEDIA C | -84.70 | 2.63 |
