| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6859.80 | 6328.58 | 5758.63 | 4268.49 | 3200.76 | 2219.20 | 1973.80 |
| Depreciation & Amort ($Mil): | 798.07 | 798.07 | 0.00 | 467.69 | 424.15 | 0.00 | 411.63 |
| Operating Income ($Mil): | 852.95 | 1834.15 | 537.60 | 1236.83 | 712.97 | 174.20 | 278.93 |
| Net Income ($Mil): | 1717.60 | 1319.24 | 342.98 | 910.92 | 511.82 | 47.37 | 47.37 |
| Earnings Per Share ($): | 1.60 | 1.53 | 0.99 | 1.04 | 0.59 | 0.72 | 0.15 |
| Dividends ($): | 0.57 | 0.45 | 0.43 | 0.21 | 0.09 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4025.09 | 4049.52 | 1963.53 | 1556.57 | 1824.91 | 582.70 | 755.91 |
| Current Liabilities ($Mil): | 665.06 | 2237.82 | 794.14 | 1333.10 | 1796.02 | 1689.80 | 965.42 |
| Long Term Debt ($Mil): | 210.71 | 140.40 | 1002.96 | 82.84 | 266.44 | 522.20 | 905.87 |
| Shares Outstanding (000): | 880000 | 880000 | 880000 | 880510 | 929350 | 929350 | 929350 |
| Common Equity ($Mil): | 5934.55 | 5793.07 | 1665.88 | 2717.57 | 1985.51 | 1547.30 | 1330.45 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 25.04 | 20.85 | 5.96 | 21.34 | 15.99 | 9.70 | 2.40 |
| Return on Equity (%): | 29.39 | 22.77 | 20.59 | 33.52 | 25.78 | 13.91 | 3.56 |
| Return on Assets (%): | 21 | 15.58 | 7.98 | 20.68 | 11.73 | 5.56 | 1.46 |
| P/E Ratio: | 8 | 11.34 | 13.25 | 11.68 | 11.47 | 2.03 | 0.00 |
| Price/Book: | 2 | 2.64 | 6.93 | 3.94 | 3.17 | 0.88 | 0.00 |
| Debt Equity: | 0.04 | 0.02 | 0.60 | 0.03 | 0.13 | 0.34 | 0.68 |
| Interest Coverage: | 0.00 | 0.00 | 4.15 | 9.95 | 7.53 | 0.28 | 1.16 |
| Book Value ($): | 6.74 | 6.58 | 1.89 | 3.09 | 2.14 | 1.66 | 1.43 |
| Price/Sales: | 2.91 | 1.73 | 2.00 | 2.51 | 1.97 | 0.61 | 0.00 |
| Dividend Payout (%): | 29.37 | 30.28 | 110.41 | 19.89 | 16.27 | 0.00 | 0.00 |

| AMERICA MOVIL S | -58.50 | 32.30 | |
| AMER TOWER CP | -39.40 | 29.60 | |
| VIMPEL COMMUN | -66.40 | 12.96 | |
| VODAFONE GRP PL | -53.70 | 18.76 | |
| CROWN CASTLE IN | -59.80 | 18.50 |
