| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 157.37 | 127.94 | 97.04 | 78.41 | |||
| Depreciation & Amort ($Mil): | 6.93 | 6.93 | 4.78 | 5.57 | |||
| Operating Income ($Mil): | 2.53 | 3.68 | -5.12 | 1.39 | |||
| Net Income ($Mil): | -2.99 | 3.88 | -2.62 | -2.49 | |||
| Earnings Per Share ($): | -0.10 | 0.13 | -0.11 | -1.19 | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 146.71 | 127.32 | 95.51 | 83.43 | |||
| Current Liabilities ($Mil): | 67.07 | 57.41 | 37.71 | 24.93 | |||
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.39 | |||
| Shares Outstanding (000): | 26050 | 25150 | 23690 | 7760 | 0 | 0 | 0 |
| Common Equity ($Mil): | 112.84 | 102.10 | 77.43 | 71.69 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.90 | 3.03 | -2.70 | -3.18 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 7.36 | 3.80 | -3.38 | -3.47 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 5 | 2.36 | -2.23 | -2.51 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 25 | 162.46 | -108.91 | -6.92 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 2 | 5.20 | 3.67 | 0.89 | NaN | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 18.25 | 51.69 | -26.50 | -0.96 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 4.33 | 4.06 | 3.27 | 9.24 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 3.85 | 1.07 | 2.92 | 0.81 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CORPO | -42.50 | 20.22 | |
| ORACLE CORPORAT | -27.60 | 16.09 | |
| SYMANTEC CORPOR | -42.80 | 12.03 | |
| ADOBE SYSTEMS I | -52.60 | 23.16 | |
| CA INC | -37.20 | 16.84 |
