| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6579.20 | 6652.61 | 5699.33 | 4253.02 | 3666.00 | 3212.78 | 2400.95 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 3838.13 | 3834.12 | 3419.06 | 2587.75 | 2199.00 | 1985.24 | 1447.98 |
| Net Income ($Mil): | 1364.46 | 1368.64 | 1222.83 | 813.18 | 662.00 | 936.30 | 936.30 |
| Earnings Per Share ($): | 0.00 | 23.98 | 2.43 | 1.60 | 1.22 | 1.21 | 1.66 |
| Dividends ($): | 0.00 | 1.10 | 1.00 | 0.50 | 0.57 | 0.68 | 0.40 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1486.02 | 1700.88 | 1546.75 | 1048.27 | 994.00 | 1093.69 | 1231.97 |
| Current Liabilities ($Mil): | 2720.53 | 2200.83 | 2281.74 | 1374.68 | 1261.00 | 1327.09 | 1217.88 |
| Long Term Debt ($Mil): | 1050.62 | 840.22 | 721.65 | 810.67 | 444.00 | 251.77 | 1163.59 |
| Shares Outstanding (000): | 501040 | 501040 | 503990 | 503990 | 252000 | 252000 | 504000 |
| Common Equity ($Mil): | 3456.33 | 3592.56 | 3118.74 | 2369.52 | 2188.00 | 2051.28 | 1783.81 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 20.74 | 20.57 | 21.46 | 19.12 | 18.06 | 22.45 | 39.00 |
| Return on Equity (%): | 34.81 | 38.10 | 39.21 | 34.32 | 30.26 | 35.16 | 52.49 |
| Return on Assets (%): | 14 | 15.67 | 14.65 | 12.86 | 10.89 | 12.11 | 19.72 |
| P/E Ratio: | 6 | 1.80 | 12.49 | 10.37 | 10.98 | 5.00 | 0.00 |
| Price/Book: | 3 | 6.01 | 4.90 | 3.53 | 1.54 | 0.74 | 0.00 |
| Debt Equity: | 0.30 | 0.23 | 0.23 | 0.34 | 0.20 | 0.12 | 0.65 |
| Interest Coverage: | 22.78 | 18.82 | 18.10 | 14.80 | 10.53 | 9.28 | 0.00 |
| Book Value ($): | 6.90 | 7.17 | 6.19 | 4.70 | 8.68 | 8.14 | 3.54 |
| Price/Sales: | 2.68 | 1.46 | 2.68 | 1.97 | 0.92 | 0.47 | 0.00 |
| Dividend Payout (%): | 0.00 | 40.26 | 41.21 | 31.05 | 21.87 | 23.80 | 21.77 |

| LEVEL 3 COMM IN | -47.70 | 1.14 | |
| WINDSTREAM CORP | -40.10 | 8.24 | |
| FRONTIER COMM C | -19.30 | 8.84 | |
| CHINA UNICOM LT | -41.20 | 13.22 | |
| TELEFONOS DE ME | +5.50 | 17.72 |
