| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2450.90 | 2640.29 | 2525.20 | 1511.33 | 930.06 | 589.61 | 401.96 |
| Depreciation & Amort ($Mil): | 0.82 | 0.82 | 78.16 | 99.29 | 61.68 | 43.48 | 18.21 |
| Operating Income ($Mil): | 2358.67 | 2552.90 | 2425.50 | 1422.98 | 861.96 | 534.89 | 366.67 |
| Net Income ($Mil): | -4242.20 | -874.94 | 297.69 | 282.84 | 232.56 | 120.01 | 120.01 |
| Earnings Per Share ($): | -28.48 | -7.48 | 2.58 | 2.72 | 2.80 | 2.71 | 2.59 |
| Dividends ($): | 1.61 | 1.61 | 2.72 | 2.72 | 2.66 | 2.49 | 2.29 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 24697.09 | 25617.39 | 23811.87 | 404.68 | 10389.34 | 226.27 | 177.71 |
| Current Liabilities ($Mil): | 6379.32 | 11749.95 | 21062.70 | 24085.40 | 14440.12 | 14031.70 | 8632.55 |
| Long Term Debt ($Mil): | 1519.22 | 998.50 | 1492.90 | 899.82 | 589.72 | 3365.12 | 844.49 |
| Shares Outstanding (000): | 171530 | 130700 | 113500 | 104060 | 88960 | 72030 | 52410 |
| Common Equity ($Mil): | -1070.78 | 2002.68 | 2377.07 | 2207.08 | 1789.18 | 1239.10 | 833.04 |
| Mar 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -173.09 | -33.14 | 11.79 | 18.71 | 25.00 | 29.94 | 29.86 |
| Return on Equity (%): | -610.49 | -43.69 | 12.52 | 12.82 | 13.00 | 14.24 | 14.41 |
| Return on Assets (%): | -13 | -2.40 | 0.56 | 0.67 | 0.80 | 0.92 | 1.14 |
| P/E Ratio: | 0 | -2.60 | 8.72 | 7.95 | 6.89 | 4.66 | 0.00 |
| Price/Book: | 0 | 1.27 | 1.07 | 1.02 | 0.96 | 0.73 | 0.00 |
| Debt Equity: | -1.42 | 0.50 | 0.63 | 0.41 | 0.33 | 2.72 | 1.01 |
| Interest Coverage: | 1.90 | 0.63 | 1.14 | 1.24 | 1.37 | 1.50 | 1.49 |
| Book Value ($): | -6.24 | 15.32 | 20.94 | 21.21 | 20.11 | 17.20 | 15.89 |
| Price/Sales: | 0.39 | 0.03 | 1.01 | 1.49 | 1.84 | 1.54 | 0.00 |
| Dividend Payout (%): | -4.68 | -24.05 | 103.71 | 100.07 | 101.75 | 101.62 | 99.79 |
