| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1001.35 | 1160.10 | 560.91 | 666.69 | 458.63 | 379.66 | 284.78 |
| Depreciation & Amort ($Mil): | 110.94 | 110.94 | 82.92 | 84.96 | 97.13 | 93.80 | 50.77 |
| Operating Income ($Mil): | 153.77 | 210.78 | 147.45 | 146.64 | 169.80 | 169.37 | 107.34 |
| Net Income ($Mil): | 133.90 | 79.10 | 59.35 | 66.37 | 56.70 | 6.28 | 6.28 |
| Earnings Per Share ($): | 5.92 | 4.23 | 2.23 | 4.06 | 3.13 | N/C | N/C |
| Dividends ($): | 2.51 | 1.03 | 2.17 | 1.84 | 0.74 | 0.42 | 0.58 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 959.04 | 596.10 | 414.03 | 431.42 | 494.95 | 314.61 | 224.32 |
| Current Liabilities ($Mil): | 537.42 | 329.60 | 203.63 | 228.42 | 235.13 | 137.38 | 124.14 |
| Long Term Debt ($Mil): | 14.88 | 76.33 | 78.84 | 77.36 | 100.88 | 99.18 | 159.32 |
| Shares Outstanding (000): | 17890 | 17890 | 17890 | 6510 | 6510 | 6450 | 0 |
| Common Equity ($Mil): | 874.22 | 653.55 | 530.42 | 447.41 | 393.83 | 302.23 | 208.76 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.37 | 6.82 | 10.58 | 9.96 | 12.36 | 13.50 | 2.21 |
| Return on Equity (%): | 17.74 | 12.10 | 11.19 | 14.83 | 14.40 | 16.96 | 3.01 |
| Return on Assets (%): | 8 | 4.58 | 4.56 | 6.02 | 7.04 | 8.71 | 1.20 |
| P/E Ratio: | 4 | 11.24 | 16.83 | 6.64 | 8.08 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.30 | 1.27 | 0.39 | 0.42 | 0.33 | 0.00 |
| Debt Equity: | 0.02 | 0.12 | 0.15 | 0.17 | 0.26 | 0.33 | 0.76 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 3.16 | 2.17 | 0.00 |
| Book Value ($): | 48.87 | 36.53 | 29.65 | 68.73 | 60.50 | 46.86 | 0.00 |
| Price/Sales: | 0.88 | 0.56 | 1.20 | 0.26 | 0.36 | 0.27 | 0.00 |
| Dividend Payout (%): | 33.48 | 23.30 | 65.49 | 18.04 | 8.50 | 5.23 | 0.00 |

| AMERICA MOVIL S | -53.60 | 30.00 | |
| VIMPEL COMMUN | -70.70 | 9.50 | |
| VODAFONE GRP PL | -48.40 | 19.58 | |
| AMER TOWER CP | -51.50 | 27.24 | |
| CROWN CASTLE IN | -74.20 | 14.07 |
