| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 10285.90 | 9746.40 | 3791.61 | 2633.02 | 2205.99 | 2097.13 | 2086.35 |
| Depreciation & Amort ($Mil): | 756.80 | 756.80 | 240.77 | 123.27 | 66.14 | 58.54 | 56.37 |
| Operating Income ($Mil): | 1185.60 | 1016.60 | 287.67 | 280.38 | 253.34 | 233.48 | 215.91 |
| Net Income ($Mil): | 940.80 | 761.10 | 168.93 | 223.21 | 361.83 | 309.73 | 309.73 |
| Earnings Per Share ($): | 2.13 | 1.72 | 0.84 | 1.36 | 2.17 | 1.20 | 1.66 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4299.50 | 3665.30 | 3659.53 | 1353.90 | 1469.65 | 1395.25 | 1771.55 |
| Current Liabilities ($Mil): | 1880.10 | 1901.60 | 2152.32 | 791.66 | 578.72 | 684.79 | 1103.72 |
| Long Term Debt ($Mil): | 2044.50 | 2045.90 | 2180.70 | 468.63 | 148.83 | 137.87 | 141.03 |
| Shares Outstanding (000): | 418210 | 420070 | 416610 | 162250 | 159950 | 162820 | 168520 |
| Common Equity ($Mil): | 15070.00 | 14488.30 | 13911.82 | 2793.31 | 2665.55 | 2382.80 | 2033.32 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.15 | 7.81 | 4.46 | 8.48 | 16.40 | 9.54 | 14.85 |
| Return on Equity (%): | 8.80 | 5.25 | 1.21 | 7.99 | 13.57 | 8.39 | 15.23 |
| Return on Assets (%): | 6 | 3.59 | 0.79 | 5.25 | 10.12 | 5.90 | 8.49 |
| P/E Ratio: | 19 | 30.57 | 45.31 | 20.82 | 13.03 | 17.44 | 0.00 |
| Price/Book: | 2 | 1.52 | 1.14 | 1.64 | 1.70 | 1.43 | 0.00 |
| Debt Equity: | 0.14 | 0.14 | 0.16 | 0.17 | 0.06 | 0.06 | 0.07 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 36.03 | 34.49 | 33.39 | 17.22 | 16.66 | 14.63 | 12.07 |
| Price/Sales: | 2.41 | 2.29 | 4.18 | 1.75 | 2.05 | 1.62 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| KL A-TENCOR CP | -39.90 | 34.15 | |
| TERADYNE INC | -39.80 | 8.90 | |
| AGILENT TECH IN | -12.50 | 32.18 | |
| THERMO FISHER S | +3.30 | 57.05 | |
| ITRON INC | +15.30 | 96.34 |
